| Revenue | DKK -663K | -61% |
| EBITDA | DKK -662K | +61% |
| Net profit | DKK -670K | +61% |
| Total assets | DKK 405K | -82% |
| Equity | DKK 391K | -63% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.034 | 2.524 | 3.214 | 2.535 | 190 | -1.719 | -663 |
| Staff expenses | -1.627 | -1.744 | -2.450 | -2.706 | -856 | -0 | -1 |
| EBITDA | 407 | 780 | 765 | -170 | -621 | -1.719 | -662 |
| Depreciation & amort. | 37 | 65 | 42 | 176 | -23 | -0 | -0 |
| EBIT | 370 | 715 | 723 | -346 | -644 | -1.719 | -662 |
| Net financials | 48 | -2 | -91 | -249 | 73 | -11 | -8 |
| Profit before tax | 419 | 712 | 632 | -595 | -570 | -1.730 | -670 |
| Tax | 121 | 187 | 172 | -115 | -34 | -25 | -0 |
| Net profit | 298 | 525 | 460 | -481 | -536 | -1.706 | -670 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.135 | 7.251 | 8.558 | 6.316 | 2.881 | 2.300 | 405 |
| Equity | 2.799 | 3.324 | 3.784 | 3.303 | 2.767 | 1.061 | 391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.337 | 3.927 | 4.774 | 3.013 | 114 | 109 | 14 |
| Total debt | 2.337 | 3.927 | 4.774 | 3.013 | 114 | 109 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2009 | — | — |
MW Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STAUSGAARD ApS | Company | 33.3% | 33.3% | 2012 |
SVEND AAGE CHRISTIANSEN, HELLUM A/S | Company | 33.3% | 33.3% | 2012 |
HP-BYG A/S | Company | 33.3% | 33.3% | 2012 |
Holdingselskabet Sæby ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Gyldenberg Pedersen | Management | 0 companies |
| Morten Walther Stausgaard | Management | 0 companies |
| Anders Skeem Koefoed | Chairman | 0 companies |
| Carsten Øvlisen | Board of Directors | 0 companies |
| Birger Trier Larsen | Chairman | 0 companies |
| Henrik Petersen | Chairman | 0 companies |
| Svend Aage Christiansen | Board of Directors | 0 companies |