| Revenue | DKK -24K | — |
| EBITDA | DKK -24K | +5% |
| Net profit | DKK 2,4M | +0% |
| Total assets | DKK 10,6M | +16% |
| Equity | DKK 9,3M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -10 | -7 | -7 | -14 | -13 | -21 | -19 | -18 | 0 | 0 | 0 | 0 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -10 | -7 | -623 | -14 | -13 | -21 | -19 | -18 | -19 | -17 | -18 | -26 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -10 | -7 | -623 | -14 | -13 | -21 | -19 | -18 | -19 | -17 | -18 | -26 | -24 |
| Net financials | -18 | 30 | -9 | 0 | 71 | 772 | 908 | 1.206 | 1.332 | 1.642 | 1.871 | 2.330 | 2.392 | 2.368 |
| Profit before tax | -24 | 20 | -16 | -623 | 57 | 759 | 888 | 1.187 | 1.314 | 1.623 | 1.854 | 2.311 | 2.366 | 2.343 |
| Tax | 16 | -0 | -0 | -0 | -6 | -11 | -19 | -4 | 3 | -2 | -56 | -30 | -0 | -19 |
| Net profit | -40 | 20 | -16 | -623 | 64 | 770 | 907 | 1.191 | 1.311 | 1.625 | 1.910 | 2.341 | 2.366 | 2.362 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 600 | 647 | 600 | 80 | 165 | 2.598 | 3.087 | 4.177 | 5.338 | 5.680 | 7.345 | 8.646 | 9.117 | 10.612 |
| Equity | 116 | 136 | 120 | -502 | -439 | 331 | 1.238 | 2.376 | 3.633 | 4.508 | 5.411 | 6.953 | 8.119 | 9.281 |
| Long-term debt | 352 | 352 | 0 | 0 | 22 | 751 | 710 | 847 | 565 | 605 | 539 | 679 | 855 | 823 |
| Short-term debt | 132 | 159 | 480 | 582 | 581 | 1.515 | 1.140 | 953 | 1.140 | 567 | 1.395 | 1.014 | 143 | 508 |
| Total debt | 484 | 511 | 480 | 582 | 603 | 2.266 | 1.849 | 1.800 | 1.705 | 1.172 | 1.934 | 1.693 | 998 | 1.331 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|