| Revenue | DKK 1,4M | +145% |
| EBITDA | DKK 1,4M | +145% |
| Net profit | DKK 779K | +458% |
| Total assets | DKK 11,1M | -12% |
| Equity | DKK 2M | +64% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 148 | 156 | -9 | 284 | 266 | 193 | 262 | 722 | -310 | 524 | 565 | 1.387 |
| Staff expenses | -27 | -24 | -133 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 104 | 124 | 23 | -9 | 284 | 266 | 193 | 214 | 722 | -310 | 524 | 565 | 1.387 |
| Depreciation & amort. | -31 | -42 | -73 | -73 | -73 | -73 | -85 | -45 | -25 | -48 | -96 | -96 | -73 |
| EBIT | 72 | 82 | -50 | -82 | 211 | 193 | 108 | 169 | 697 | -358 | 428 | 469 | 1.314 |
| Net financials | -286 | -207 | -207 | -266 | -183 | -166 | -258 | -166 | -35 | -207 | -221 | -290 | -278 |
| Profit before tax | -213 | -126 | -116 | -176 | 29 | 27 | -150 | 3 | 662 | -564 | 207 | 179 | 1.036 |
| Tax | -46 | -44 | 71 | 86 | 6 | -7 | 22 | -161 | 176 | -124 | 45 | 39 | 257 |
| Net profit | -168 | -82 | -187 | -262 | 22 | 34 | -172 | 164 | 485 | -440 | 161 | 139 | 779 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.406 | 8.437 | 8.407 | 8.297 | 7.282 | 6.944 | 10.049 | 5.430 | 4.384 | 12.773 | 13.696 | 12.567 | 11.078 |
| Equity | 558 | 1.263 | 1.077 | 815 | 837 | 871 | 699 | 863 | 1.348 | 907 | 1.069 | 1.208 | 1.987 |
| Long-term debt | 4.323 | 4.263 | 7.109 | 6.939 | 3.416 | 3.351 | 5.023 | 2.409 | 1.464 | 8.452 | 7.992 | 7.673 | 6.333 |
| Short-term debt | 2.526 | 2.691 | 3.639 | 3.930 | 2.941 | 2.626 | 4.196 | 2.126 | 1.573 | 3.413 | 4.635 | 3.686 | 2.757 |
| Total debt | 6.848 | 6.955 | 7.161 | 7.399 | 6.356 | 5.978 | 9.219 | 4.535 | 3.036 | 11.866 | 12.628 | 11.359 | 9.091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TONY HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Tony Hansen | Management | 0 companies |