| Revenue | DKK 1,6M | +12% |
| EBITDA | DKK 1,5M | +27% |
| Net profit | DKK 1M | +76% |
| Total assets | DKK 17,3M | +0% |
| Equity | DKK 8,7M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.144 | 255 | 905 | 1.425 | 841 | 688 | 758 | 852 | 1.584 | 1.482 | 1.487 | 1.169 | 1.431 | 1.600 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -103 | -206 | -82 | -88 | -218 | -121 | -122 |
| EBITDA | 1.144 | 255 | 905 | 1.425 | 841 | 688 | 758 | 749 | 1.377 | 1.400 | 1.399 | 951 | 1.166 | 1.479 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -8 | -10 | -12 | -55 | -70 | -74 | -68 | -113 | -75 | -73 |
| EBIT | 1.144 | 255 | 905 | 1.421 | 832 | 677 | 746 | 694 | 1.307 | 1.326 | 1.331 | 838 | 1.092 | 1.406 |
| Net financials | -170 | -123 | -284 | -380 | -129 | -245 | -331 | -171 | -297 | -168 | 971 | -280 | -318 | -259 |
| Profit before tax | 974 | 132 | 621 | 1.041 | 3.917 | -4.944 | 464 | 523 | 1.010 | 1.159 | 2.302 | 558 | 774 | 1.147 |
| Tax | 244 | -12 | 173 | 277 | 825 | -1.009 | 104 | 91 | 235 | 268 | 514 | 133 | 186 | 113 |
| Net profit | 730 | 144 | 448 | 764 | 3.092 | -3.934 | 360 | 433 | 775 | 890 | 1.789 | 425 | 588 | 1.034 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.133 | 9.781 | 10.260 | 12.367 | 15.527 | 10.590 | 13.842 | 11.901 | 14.659 | 15.746 | 15.974 | 17.090 | 17.255 | 17.334 |
| Equity | 1.906 | 2.050 | 2.498 | 3.262 | 6.325 | 2.469 | 5.629 | 4.978 | 5.363 | 5.863 | 7.262 | 7.297 | 7.885 | 8.709 |
| Long-term debt | 5.809 | 6.745 | 6.763 | 7.563 | 7.195 | 6.771 | 6.726 | 5.368 | 8.339 | 8.607 | 7.396 | 7.122 | 6.831 | 6.530 |
| Short-term debt | 1.005 | 673 | 638 | 980 | 776 | 1.349 | 1.487 | 1.556 | 957 | 1.275 | 1.316 | 2.671 | 2.539 | 2.095 |
| Total debt | 6.814 | 7.417 | 7.400 | 8.544 | 7.970 | 8.120 | 8.212 | 6.924 | 9.296 | 9.882 | 8.712 | 9.793 | 9.370 | 8.625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2009 | — | — |
FL Management | Management | 2019 | — | — |
FL Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LANDMARK HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
Frank Landmark Holding ApS | Company | 33.3% | 33.3% | 2019 |
Prüsse Holding ApS | Company | 33.3% | 33.3% | 2019 |
Ventomega A/S | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Prüsse Sørensen | Management | 0 companies |
| Freddy Landmark | Management | 0 companies |
| Frank Landmark | Management | 0 companies |