| Revenue | DKK 9K | -89% |
| EBITDA | DKK 9K | -89% |
| Net profit | DKK -12K | -122% |
| Total assets | DKK 100K | -11% |
| Equity | DKK -162K | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -1 | -1 | 473 | 972 | 540 | -243 | -34 | 82 | 9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -607 | -723 | -270 | -10 | -0 | -0 |
| EBITDA | -2 | -1 | 2 | -1 | -1 | -1 | 473 | 346 | -183 | -513 | -44 | 82 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -10 | -3 |
| EBIT | -2 | -1 | 2 | -1 | -1 | -1 | 473 | 346 | -183 | -516 | -47 | 72 | 6 |
| Net financials | -15 | -205 | -205 | 28 | -50 | -137 | 17 | -6 | -0 | 163 | -19 | -16 | -18 |
| Profit before tax | -17 | -206 | -203 | 27 | -51 | -139 | 490 | 340 | -183 | -353 | -66 | 56 | -12 |
| Tax | 0 | 1 | 3 | -0 | -0 | -0 | 101 | 80 | -4 | -0 | -0 | -0 | -0 |
| Net profit | -18 | -207 | -206 | 27 | -51 | -139 | 389 | 259 | -180 | -353 | -66 | 56 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 507 | 322 | 147 | 325 | 279 | 145 | 639 | 840 | 530 | 61 | 47 | 113 | 100 |
| Equity | 350 | 143 | -63 | -36 | -87 | -225 | 164 | 424 | 214 | -139 | -206 | -150 | -162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 179 | 209 | 361 | 366 | 370 | 474 | 417 | 316 | 200 | 252 | 263 | 262 |
| Total debt | 156 | 179 | 209 | 361 | 366 | 370 | 474 | 417 | 316 | 200 | 252 | 263 | 262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jocum Trygve Harald Kirsebom | Management | 0 companies |