| Revenue | DKK -9K | -131% |
| EBITDA | DKK -3K | +31% |
| Net profit | DKK -14K | -152% |
| Total assets | DKK 92K | -6% |
| Equity | DKK 15K | -48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -5 | -4 | -6 | 130 | -20 | -106 | -5 | 57 | -4 | 31 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -5 | -4 | -6 | 35 | -10 | -3 | -5 | -5 | -4 | -5 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -5 | -4 | -6 | 35 | -10 | -3 | -5 | -5 | -4 | -5 | -3 |
| Net financials | -3 | -13 | -1 | -36 | -35 | 110 | -11 | -106 | -11 | 55 | -2 | 32 | -11 |
| Profit before tax | -10 | -20 | -6 | -39 | -41 | 145 | -21 | -109 | -16 | 50 | -6 | 27 | -14 |
| Tax | -0 | -0 | -0 | -0 | -0 | 8 | 12 | -0 | -0 | -7 | -0 | -0 | -0 |
| Net profit | -10 | -20 | -6 | -39 | -41 | 137 | -33 | -109 | -16 | 57 | -6 | 27 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 112 | 112 | 66 | 2 | 127 | 104 | 1 | 1 | 63 | 63 | 98 | 92 |
| Equity | 79 | 59 | 53 | 14 | -27 | 110 | 76 | -32 | -49 | 8 | 2 | 29 | 15 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 53 | 58 | 52 | 29 | 17 | 27 | 33 | 50 | 54 | 60 | 69 | 77 |
| Total debt | 20 | 53 | 58 | 52 | 29 | 17 | 27 | 33 | 50 | 54 | 60 | 69 | 77 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|