| Revenue | DKK 128K | +74% |
| EBITDA | DKK 114K | +59% |
| Net profit | DKK 69K | +87% |
| Total assets | DKK 904K | +25% |
| Equity | DKK 232K | +43% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 34 | 49 | 447 | 75 | 58 | -29 | -145 | -314 | -122 | -130 | 73 | 128 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -191 | -0 | -2 | -13 |
| EBITDA | 208 | 34 | 49 | 447 | 75 | 43 | -29 | -147 | -479 | -312 | -130 | 72 | 114 |
| Depreciation & amort. | 105 | -0 | -0 | -0 | -0 | -25 | -19 | -19 | -38 | -0 | -0 | -0 | -0 |
| EBIT | 102 | 34 | 49 | 447 | 75 | 18 | -48 | -166 | -516 | -312 | -130 | 72 | 114 |
| Net financials | -0 | -0 | 0 | 0 | 132 | 591 | -0 | -2 | -2 | -5 | -43 | -16 | -25 |
| Profit before tax | 102 | 34 | 49 | 447 | 208 | 609 | -48 | -169 | -518 | -317 | -173 | 55 | 89 |
| Tax | 7 | 8 | 12 | 105 | 49 | 129 | -10 | -37 | -0 | -0 | -205 | 18 | 20 |
| Net profit | 95 | 25 | 37 | 342 | 158 | 480 | -38 | -132 | -518 | -317 | 31 | 37 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137 | 390 | 141 | 614 | 747 | 1.508 | 1.015 | 716 | 482 | 519 | 630 | 722 | 904 |
| Equity | -98 | -73 | -36 | 306 | 464 | 945 | 907 | 375 | -143 | -460 | 126 | 163 | 232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 236 | 463 | 178 | 308 | 283 | 563 | 109 | 341 | 625 | 980 | 504 | 559 | 672 |
| Total debt | 236 | 463 | 178 | 308 | 283 | 563 | 109 | 341 | 625 | 980 | 504 | 559 | 672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2009 | — | — |
IB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORISSOFF HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Hegelund Thomsen | Management | 0 companies |
| Ivan Borissoff Kristensen | Management | 0 companies |