| Revenue | DKK 69K | -94% |
| EBITDA | DKK 69K | -94% |
| Net profit | DKK 29K | -97% |
| Total assets | DKK 4,8M | -7% |
| Equity | DKK 4,2M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 891 | 137 | 234 | 358 | 197 | 1.157 | 53 | 473 | 42 | 103 | 855 | 1.238 | 1.127 | 69 |
| Staff expenses | -124 | -189 | -192 | -145 | -149 | -24 | -0 | -1 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 49 | -52 | 42 | 212 | 48 | 1.113 | 53 | 472 | 39 | 103 | 855 | 1.238 | 1.127 | 69 |
| Depreciation & amort. | -16 | -16 | -17 | -12 | -12 | -5 | -0 | -0 | -0 | -0 | -0 | -6 | -23 | -23 |
| EBIT | 33 | -68 | 25 | 200 | 36 | 1.108 | 53 | 472 | 39 | 103 | 855 | 1.232 | 1.104 | 46 |
| Net financials | -5 | -6 | -2 | -27 | -11 | -10 | -3 | -8 | -2 | -5 | -1 | -6 | 4 | 2 |
| Profit before tax | 27 | -74 | 22 | 173 | 25 | 1.098 | 50 | 463 | 37 | 98 | 854 | 1.227 | 1.108 | 48 |
| Tax | 10 | -15 | 12 | 40 | 8 | 237 | 17 | 108 | 12 | 25 | 193 | 276 | 253 | 19 |
| Net profit | 17 | -59 | 10 | 133 | 17 | 861 | 32 | 356 | 24 | 73 | 661 | 951 | 855 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 640 | 383 | 754 | 679 | 605 | 1.915 | 1.862 | 2.527 | 2.255 | 2.222 | 3.103 | 4.257 | 5.115 | 4.761 |
| Equity | 288 | 229 | 239 | 372 | 389 | 1.250 | 1.283 | 1.638 | 1.663 | 1.736 | 2.397 | 3.348 | 4.203 | 4.232 |
| Long-term debt | 0 | 0 | 524 | 454 | 243 | 240 | 15 | 90 | 12 | 23 | 184 | 247 | 224 | 0 |
| Short-term debt | 352 | 154 | 253 | 79 | 90 | 425 | 564 | 781 | 562 | 446 | 504 | 625 | 642 | 477 |
| Total debt | 352 | 154 | 253 | 79 | 90 | 425 | 564 | 871 | 575 | 469 | 688 | 872 | 866 | 477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2009 | — | — |
RR Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Biil | Management | 0 companies |
| Robert Rydendahl | Management | 0 companies |