| Revenue | DKK 13,9M | +0% |
| EBITDA | DKK 2,6M | -50% |
| Net profit | DKK 2M | -52% |
| Total assets | DKK 10,2M | +14% |
| Equity | DKK 6,8M | +42% |
| Employees | 30 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.206 | 8.858 | 9.989 | 11.229 | 12.182 | 14.312 | 12.174 | 14.078 | 6.582 | 10.455 | 16.106 | 13.873 | 13.854 |
| Staff expenses | -6.906 | -6.651 | -7.198 | -7.606 | -8.652 | -10.099 | -9.623 | -9.488 | -5.555 | -6.355 | -8.915 | -8.596 | -9.448 |
| EBITDA | 1.300 | 2.435 | 2.791 | 3.624 | 3.530 | 4.213 | 2.551 | 4.590 | 1.027 | 4.100 | 7.191 | 5.242 | 2.608 |
| Depreciation & amort. | 297 | -398 | -351 | -251 | -209 | -225 | -200 | -51 | -145 | -179 | -245 | -282 | -313 |
| EBIT | 1.003 | 2.037 | 2.440 | 3.372 | 3.321 | 3.987 | 2.351 | 4.539 | 882 | 3.921 | 6.945 | 4.959 | 2.295 |
| Net financials | -164 | -114 | -105 | 99 | 259 | 407 | 600 | 308 | 107 | 231 | 259 | 357 | 264 |
| Profit before tax | 839 | 1.923 | 2.545 | 3.471 | 3.579 | 4.394 | 2.950 | 4.847 | 988 | 4.152 | 7.205 | 5.316 | 2.559 |
| Tax | 225 | 453 | 618 | 827 | 786 | 967 | 653 | 1.087 | 233 | 914 | 1.611 | 1.180 | 564 |
| Net profit | 614 | 1.470 | 1.926 | 2.644 | 2.794 | 3.427 | 2.298 | 3.760 | 755 | 3.238 | 5.594 | 4.137 | 1.995 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.930 | 3.632 | 4.410 | 5.482 | 8.188 | 15.054 | 17.413 | 7.932 | 8.575 | 9.504 | 13.017 | 8.946 | 10.155 |
| Equity | 805 | 2.275 | 2.902 | 2.769 | 5.563 | 8.990 | 11.287 | 4.047 | 4.802 | 4.040 | 6.634 | 4.771 | 6.766 |
| Long-term debt | 109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.016 | 1.357 | 1.508 | 2.713 | 2.626 | 6.065 | 6.126 | 3.838 | 3.491 | 5.289 | 6.227 | 4.046 | 3.285 |
| Total debt | 3.125 | 1.357 | 1.508 | 2.713 | 2.626 | 6.065 | 6.126 | 3.838 | 3.625 | 5.289 | 6.227 | 4.046 | 3.285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Husted Gruppen ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kenn Husted | Management | 0 companies |