| Revenue | DKK -7K | -44% |
| EBITDA | DKK -7K | +44% |
| Net profit | DKK -143K | -118% |
| Total assets | DKK 2M | -6% |
| Equity | DKK 1,5M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -14 | -16 | -12 | -12 | -15 | -19 | -39 | -28 | -9 | 0 | -10 | -12 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -14 | -16 | -12 | -12 | -15 | -19 | -39 | -28 | -9 | -9 | -10 | -12 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -14 | -16 | -12 | -12 | -15 | -19 | -39 | -28 | -9 | -9 | -10 | -12 | -7 |
| Net financials | 90 | -36 | 239 | -10 | 24 | 1.098 | 68 | 138 | -131 | -129 | 104 | -50 | 806 | -136 |
| Profit before tax | 91 | -54 | 219 | -28 | 11 | 1.083 | 49 | 99 | -158 | -137 | 95 | -61 | 794 | -143 |
| Tax | 6 | 4 | 2 | 2 | 1 | -3 | -0 | -14 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 85 | -58 | 217 | -30 | 11 | 1.085 | 49 | 113 | -158 | -137 | 95 | -61 | 794 | -143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.537 | 1.259 | 1.390 | 1.202 | 1.208 | 2.273 | 1.963 | 1.939 | 1.620 | 1.416 | 1.526 | 1.462 | 2.179 | 2.046 |
| Equity | -216 | -273 | -57 | -86 | -76 | 1.010 | 1.007 | 1.120 | 961 | 824 | 919 | 858 | 1.653 | 1.510 |
| Long-term debt | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 23 | 7 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.752 | 1.532 | 1.447 | 1.288 | 1.267 | 1.263 | 956 | 796 | 652 | 592 | 606 | 603 | 526 | 536 |
| Total debt | 1.752 | 1.532 | 1.447 | 1.288 | 1.283 | 1.263 | 956 | 820 | 659 | 592 | 606 | 603 | 526 | 536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Biil | Management | 0 companies |