| Revenue | DKK -65K | -40% |
| EBITDA | DKK -185K | +19% |
| Net profit | DKK 305K | +1599% |
| Total assets | DKK 6,7M | -7% |
| Equity | DKK 6,7M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -16 | -11 | -10 | -39 | -72 | -69 | -244 | -217 | -266 | -27 | -108 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -81 | -117 | -111 | -142 | -120 | -120 |
| EBITDA | -11 | -11 | -16 | -11 | -10 | -39 | -72 | -69 | -325 | -334 | -377 | -169 | -228 | -185 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -16 | -11 | -10 | -39 | -72 | -69 | -325 | -334 | -377 | -169 | -228 | -185 |
| Net financials | -173 | 437 | 314 | -135 | -131 | 13.910 | -721 | 444 | 575 | 905 | -650 | 611 | 272 | 575 |
| Profit before tax | -183 | 426 | 299 | -146 | -142 | 13.871 | -794 | 375 | 249 | 572 | -1.027 | 442 | 44 | 391 |
| Tax | -0 | -83 | -39 | -31 | -31 | -0 | -114 | 179 | 101 | 160 | -254 | 165 | 26 | 86 |
| Net profit | -183 | 509 | 338 | -115 | -111 | 13.871 | -680 | 195 | 149 | 412 | -773 | 276 | 18 | 305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.108 | 3.151 | 3.178 | 3.237 | 3.261 | 24.253 | 11.520 | 10.881 | 10.583 | 10.526 | 9.284 | 8.710 | 7.205 | 6.700 |
| Equity | -109 | 400 | 737 | 523 | 311 | 12.678 | 11.508 | 10.863 | 10.411 | 10.423 | 9.250 | 8.676 | 7.169 | 6.674 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.217 | 2.752 | 2.441 | 2.714 | 2.950 | 11.576 | 12 | 19 | 172 | 102 | 34 | 34 | 36 | 26 |
| Total debt | 3.217 | 2.752 | 2.441 | 2.714 | 2.950 | 11.576 | 12 | 19 | 172 | 102 | 34 | 34 | 36 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|