| Revenue | DKK 1,2M | -31% |
| EBITDA | DKK -509K | -537% |
| Net profit | DKK -395K | -551% |
| Total assets | DKK 1M | -49% |
| Equity | DKK 714K | -36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.187 | 2.704 | 1.231 | 937 | 712 | 681 | 1.113 | 1.496 | 1.119 | 802 | 768 | 1.676 | 1.155 |
| Staff expenses | -1.315 | -1.196 | -1.271 | -832 | -673 | -616 | -741 | -719 | -686 | -743 | -787 | -1.559 | -1.664 |
| EBITDA | 1.872 | 1.507 | -39 | 105 | 39 | 65 | 371 | 777 | 433 | 58 | -19 | 116 | -509 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.872 | 1.507 | -39 | 105 | 39 | 65 | 371 | 777 | 433 | 58 | -19 | 116 | -509 |
| Net financials | 10 | 5 | 13 | -18 | -59 | -5 | -21 | -9 | 1 | 17 | -53 | -4 | 2 |
| Profit before tax | 1.881 | 1.513 | -27 | 87 | -20 | 60 | 350 | 767 | 435 | 75 | -72 | 113 | -507 |
| Tax | 472 | 358 | -6 | 24 | 9 | 16 | 76 | 174 | 102 | 9 | -16 | 25 | -112 |
| Net profit | 1.410 | 1.155 | -21 | 63 | -29 | 44 | 275 | 594 | 332 | 66 | -56 | 88 | -395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.146 | 3.856 | 3.315 | 1.505 | 940 | 945 | 2.073 | 2.538 | 1.445 | 1.263 | 1.718 | 2.032 | 1.040 |
| Equity | 1.673 | 2.627 | 1.606 | 850 | 720 | 661 | 836 | 1.329 | 1.212 | 1.127 | 1.021 | 1.108 | 714 |
| Long-term debt | 31 | 32 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.443 | 1.134 | 1.675 | 655 | 220 | 284 | 1.237 | 1.209 | 233 | 136 | 697 | 923 | 327 |
| Total debt | 1.474 | 1.166 | 1.708 | 655 | 220 | 284 | 1.237 | 1.209 | 233 | 136 | 697 | 923 | 327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
NB Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Have Rasmussen | Chief Executive Officer | 0 companies |
| Niels Bøie Christensen | Founder | 0 companies |
| Anders Vest Christiansen | Board of Directors | 0 companies |
| Niels Esben Auken | Chairman | 0 companies |
| Henrik Ekkert Sabra | Board of Directors | 0 companies |
| Niels-Peter Jensen | Chairman | 0 companies |