Riskpilot← Back to searchSign inGet full accessDSRAC ApS
APSIn liquidationCVR 32089313Toldbodgade 8Konsulentbistand vedrørende informationsteknologi · NACE 620200Est. 20091 employees
Revenue 2022
DKK -81K
-102% vs 2021
EBITDA margin
100.0%
-103% vs 2021
Equity ratio
3.7%
Financial strength
Net profit 2022
DKK -90K
-105% vs 2021
| Revenue | DKK -81K | -102% |
| EBITDA | DKK -81K | -103% |
| Net profit | DKK -90K | -105% |
| Total assets | DKK 534K | -68% |
| Equity | DKK 20K | -97% |
| Employees | 1 | — |
Legal name
DSRAC ApS
CVR number
32089313
Legal form
Anpartsselskab
NACE code
620200 · Konsulentbistand vedrørende informationsteknologi
Founded
1. april 2009
Share capital
DKK 53.130
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-06-30
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Address
Toldbodgade 8
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.014 | 1.200 | 1.600 | 2.264 | 4.933 | 2.416 | 2.478 | 1.922 | 3.097 | 3.280 | -81 |
| Staff expenses | -714 | -667 | -726 | -1.410 | -3.415 | -2.175 | -2.237 | -2.361 | -2.751 | -32 | -0 |
| EBITDA | 300 | 567 | 875 | 854 | 1.518 | 241 | 241 | -498 | 346 | 2.528 | -81 |
| Depreciation & amort. | 34 | -34 | -34 | -60 | -193 | -196 | -174 | -214 | -193 | -0 | -0 |
| EBIT | 266 | 533 | 841 | 793 | 1.324 | 44 | 67 | -712 | 154 | 2.528 | -81 |
| Net financials | -7 | 0 | 0 | 0 | -17 | -0 | -12 | -13 | -3 | -4 | -9 |
| Profit before tax | 259 | 499 | 841 | 793 | 1.307 | 44 | 55 | -725 | 151 | 2.524 | -90 |
| Tax | 65 | 127 | 211 | 189 | 288 | 10 | -12 | -105 | 48 | 576 | -0 |
| Net profit | 194 | 373 | 630 | 604 | 1.019 | 34 | 68 | -620 | 103 | 1.947 | -90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 673 | 1.035 | 1.920 | 3.076 | 3.671 | 1.966 | 1.650 | 1.190 | 1.300 | 1.669 | 534 |
| Equity | 342 | 514 | 844 | 1.148 | 2.049 | 1.083 | 941 | 346 | 399 | 570 | 20 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 512 | 0 |
| Short-term debt | 331 | 521 | 1.076 | 1.909 | 1.607 | 873 | 699 | 814 | 902 | 587 | 514 |
| Total debt | 331 | 521 | 1.076 | 1.909 | 1.607 | 873 | 699 | 844 | 902 | 1.100 | 514 |
EBITDA margin
-8146400.0%
This company
15.8%
Market median
-51559594% vs market
20122022
Equity ratio
3.7%
This company
38.2%
Market median
-90% vs market
20122022
Return on equity
-457.5%
This company
18.4%
Market median
-2586% vs market
20122022
Net profit margin
-9031700.0%
This company
8.1%
Market median
-111502569% vs market
20122022
Asset turnover
-0.15×
This company
1.12×
Market median
-113% vs market
20122022
Debt / equity
26.04×
This company
0.62×
Market median
-4100% vs market
20122022
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Unofficial title | Unofficial title | 2022 | — | — |
FS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sharpe-IBD ApS | Company | 20.0% | 20.0% | 2016 |
| Individual | 10.0% | 10.0% | 2016 | |
J.M. ANDERSEN HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
JJP Consult ApS | Company | 20.0% | 20.0% | 2016 |
KENNETH KARLSSON HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
DSRAC ApS | Company | 33.3% | 33.3% | 2018 |
| Individual | 10.0% | 10.0% | 2016 | |
Weiland Invest ApS | Company | 25.0% | 25.0% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of DSRAC ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| John Reimer Larsen | Unofficial title | 0 companies |
| Frands Sharpe | Chief Executive Officer | 0 companies |
| Jan Meyland Andersen | Chairman | 0 companies |
| Kurt Weiland | Chairman | 0 companies |
| Jan Jensen-Petersen | Board of Directors | 0 companies |
| Kenneth Axel Karlsson | Chairman | 0 companies |