| Revenue | DKK 1,5M | -24567% |
| EBITDA | DKK 867K | +231% |
| Net profit | DKK 1,6M | -25% |
| Total assets | DKK 30,4M | -4% |
| Equity | DKK 27,2M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -23 | -26 | -23 | -52 | -46 | -35 | 74 | 182 | 16 | -12 | 300 | -6 | 1.528 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -46 | -561 | -570 | -612 | -614 | -654 | -661 |
| EBITDA | -25 | -23 | -26 | -23 | -52 | -46 | -35 | -229 | -766 | -554 | -624 | -713 | -661 | 867 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -51 | -58 | -80 | -91 | -310 | -303 |
| EBIT | -25 | -23 | -26 | -23 | -52 | -46 | -35 | -256 | -817 | -612 | -704 | -804 | -970 | 565 |
| Net financials | 454 | 1.130 | 1.213 | -332 | 1.503 | 1.233 | 1.379 | 851 | 802 | 1.666 | 843 | 2.141 | 2.926 | 238 |
| Profit before tax | 429 | 1.107 | 1.187 | -355 | 1.451 | 1.186 | 1.344 | 595 | -15 | 1.053 | 139 | 1.337 | 1.956 | 803 |
| Tax | 75 | 58 | -22 | 54 | -37 | 7 | 4 | -17 | -184 | -177 | -252 | -160 | -137 | -767 |
| Net profit | 354 | 1.050 | 1.209 | -409 | 1.488 | 1.179 | 1.340 | 612 | 169 | 1.230 | 392 | 1.497 | 2.093 | 1.570 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.320 | 22.255 | 23.531 | 24.308 | 23.632 | 23.320 | 27.145 | 35.232 | 31.746 | 31.276 | 31.642 | 32.386 | 31.723 | 30.416 |
| Equity | 22.086 | 22.205 | 23.414 | 23.005 | 22.190 | 22.194 | 23.535 | 24.147 | 23.316 | 22.946 | 22.538 | 22.875 | 25.589 | 27.159 |
| Long-term debt | 0 | 0 | 0 | 365 | 416 | 503 | 3.011 | 7.894 | 7.832 | 8.153 | 8.489 | 8.927 | 2.922 | 1.909 |
| Short-term debt | 235 | 50 | 117 | 938 | 1.026 | 622 | 600 | 3.191 | 598 | 177 | 614 | 585 | 2.626 | 1.348 |
| Total debt | 235 | 50 | 117 | 1.303 | 1.442 | 1.126 | 3.610 | 11.085 | 8.431 | 8.330 | 9.104 | 9.512 | 5.548 | 3.257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bang | Chief Executive Officer | 0 companies |