| Revenue | DKK -5K | -114% |
| EBITDA | DKK -5K | -114% |
| Net profit | DKK -92K | -177% |
| Total assets | DKK 1,9M | -1% |
| Equity | DKK 730K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -9 | -10 | -10 | -11 | -13 | -11 | 0 | 56 | 57 | 56 | 35 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -9 | -10 | -10 | -11 | -13 | -11 | -0 | 40 | 30 | -2 | 35 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -16 | -28 | -28 | -28 |
| EBIT | -10 | -9 | -10 | -10 | -11 | -13 | -11 | -0 | 23 | 14 | -30 | 6 | -33 |
| Net financials | 189 | 37 | 12 | 113 | 171 | 342 | 136 | 0 | 45 | 62 | -20 | -40 | -59 |
| Profit before tax | 179 | 28 | 2 | 103 | 161 | 329 | 125 | 0 | 69 | 76 | -50 | -33 | -92 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 179 | 28 | 2 | 103 | 161 | 329 | 125 | 0 | 69 | 76 | -50 | -33 | -92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 747 | 574 | 527 | 580 | 691 | 969 | 1.041 | 0 | 2.056 | 2.067 | 1.995 | 1.969 | 1.942 |
| Equity | 586 | 566 | 518 | 572 | 682 | 959 | 1.031 | 0 | 1.064 | 1.083 | 976 | 884 | 730 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 886 | 831 | 782 | 751 | 708 |
| Short-term debt | 161 | 8 | 9 | 9 | 9 | 9 | 10 | 0 | 107 | 154 | 238 | 335 | 503 |
| Total debt | 161 | 8 | 9 | 9 | 9 | 9 | 10 | 0 | 993 | 984 | 1.019 | 1.086 | 1.211 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|