| Revenue | DKK -22K | +80% |
| EBITDA | DKK -22K | -80% |
| Net profit | DKK 1,6M | +433% |
| Total assets | DKK 2,7M | +161% |
| Equity | DKK 2,4M | +195% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | — | — | — | — | — | — | — | — | — | -12 | -12 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -10 | -5 | -7 | -2 | -3 | -3 | -3 | -26 | -12 | -12 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -10 | -5 | -7 | -2 | -3 | -3 | -3 | -26 | -12 | -12 | -22 |
| Net financials | 1 | -4 | 16 | 217 | 394 | 76 | -312 | 24 | 267 | 274 | -251 | 333 | 1.690 |
| Profit before tax | -3 | -8 | 6 | 212 | 387 | 73 | -315 | 21 | 264 | 248 | -263 | 321 | 1.668 |
| Tax | -0 | -0 | -0 | -0 | -0 | 7 | -19 | 20 | 28 | 59 | -0 | 16 | 43 |
| Net profit | -3 | -8 | 6 | 212 | 387 | 66 | -296 | 1 | 236 | 189 | -263 | 305 | 1.625 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215 | 211 | 213 | 425 | 812 | 884 | 576 | 562 | 815 | 1.058 | 773 | 1.024 | 2.674 |
| Equity | 208 | 200 | 205 | 417 | 804 | 871 | 535 | 496 | 693 | 842 | 579 | 827 | 2.442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 27 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 12 | 8 | 8 | 8 | 8 | 42 | 66 | 95 | 216 | 194 | 198 | 231 |
| Total debt | 8 | 12 | 8 | 8 | 8 | 14 | 42 | 66 | 122 | 216 | 194 | 198 | 231 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|