| Revenue | DKK -245K | +64% |
| EBITDA | DKK -245K | -64% |
| Net profit | DKK 1,4M | +149% |
| Total assets | DKK 49M | +2% |
| Equity | DKK 18,7M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -11 | -30 | -36 | -56 | -78 | -30 | -126 | -228 | -228 | -189 | -31 | -149 | -245 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -122 | -121 | -92 | -0 | -0 |
| EBITDA | -8 | -11 | -30 | -36 | -56 | -78 | -30 | -126 | -228 | -349 | -310 | -122 | -149 | -245 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -11 | -30 | -36 | -56 | -78 | -30 | -126 | -228 | -349 | -310 | -122 | -149 | -245 |
| Net financials | 1.039 | 1.200 | 1.538 | 1.835 | 876 | 1.800 | -3.179 | 4.191 | 3.352 | 4.552 | -6.107 | 1.294 | 640 | 1.691 |
| Profit before tax | 1.030 | 1.189 | 1.508 | 1.799 | 821 | 1.721 | -3.210 | 4.066 | 3.123 | 4.203 | -6.417 | 1.172 | 491 | 1.445 |
| Tax | 63 | 100 | 76 | 168 | 30 | 178 | -347 | 593 | 505 | 823 | 4 | -138 | -86 | 10 |
| Net profit | 968 | 1.089 | 1.432 | 1.630 | 791 | 1.544 | -2.863 | 3.473 | 2.618 | 3.380 | -6.421 | 1.310 | 577 | 1.435 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.203 | 43.264 | 44.628 | 45.784 | 46.473 | 48.096 | 44.920 | 49.739 | 53.003 | 56.965 | 51.179 | 53.306 | 48.284 | 49.014 |
| Equity | 41.902 | 42.895 | 44.228 | 45.759 | 46.448 | 47.888 | 44.920 | 24.285 | 26.403 | 29.783 | 23.362 | 24.672 | 18.748 | 18.683 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 300 | 369 | 399 | 25 | 25 | 208 | 0 | 25.454 | 26.600 | 27.182 | 27.818 | 28.635 | 29.536 | 30.330 |
| Total debt | 300 | 369 | 399 | 25 | 25 | 208 | 0 | 25.454 | 26.600 | 27.182 | 27.818 | 28.635 | 29.536 | 30.330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frits Ebbesø Holding 3 ApS | Company | 100.0% | 100.0% | 2019 |
Frits Ebbesø Holding 2 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Frits Ebbesø | Management | 0 companies |