| Revenue | DKK 283K | -14% |
| EBITDA | DKK -119K | -576% |
| Net profit | DKK -121K | -1067% |
| Total assets | DKK 191K | -36% |
| Equity | DKK 42K | -74% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 377 | 246 | 590 | 207 | 154 | 428 | 302 | 369 | 477 | 324 | 436 | 481 | 328 | 283 |
| Staff expenses | -149 | -52 | -90 | -39 | -0 | -0 | -0 | -0 | -82 | -234 | -200 | -293 | -303 | -402 |
| EBITDA | 178 | 93 | 408 | 74 | 154 | 428 | 302 | 369 | 395 | 90 | 237 | 189 | 25 | -119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -93 | -43 | -0 | -0 | -0 | -0 | -0 | -1 | -9 | -9 |
| EBIT | 178 | 93 | 408 | 74 | 61 | 385 | 302 | 369 | 395 | 90 | 237 | 187 | 16 | -128 |
| Net financials | -63 | -77 | -11 | -5 | -5 | -6 | -4 | -6 | -4 | -3 | -3 | -2 | -0 | 1 |
| Profit before tax | 115 | 16 | 397 | 69 | 57 | 379 | 298 | 363 | 391 | 87 | 233 | 186 | 16 | -127 |
| Tax | 31 | 2 | 97 | 18 | 12 | 84 | 67 | 82 | 87 | 20 | 52 | 42 | 4 | -6 |
| Net profit | 84 | 14 | 300 | 51 | 44 | 294 | 231 | 281 | 304 | 67 | 182 | 144 | 12 | -121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.027 | 562 | 919 | 461 | 425 | 585 | 601 | 614 | 940 | 368 | 656 | 410 | 299 | 191 |
| Equity | — | 313 | 213 | 164 | 128 | 422 | 356 | 406 | 429 | 192 | 307 | 301 | 163 | 42 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 52 | 40 | 0 | 0 |
| Short-term debt | 682 | 227 | 259 | 169 | 208 | 163 | 244 | 208 | 511 | 156 | 297 | 67 | 131 | 148 |
| Total debt | 682 | 227 | 706 | 298 | 208 | 163 | 244 | 208 | 511 | 176 | 349 | 107 | 131 | 148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2014 | — | — |
CP Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRANG & STOKBRO HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bjarne Stokbro | Management | 0 companies |
| Charlotte Prang Svensson | Management | 0 companies |