| Revenue | DKK 1,2M | +32% |
| EBITDA | DKK 581K | +54% |
| Net profit | DKK 237K | +237% |
| Total assets | DKK 11,4M | +5% |
| Equity | DKK 1,7M | +9% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 740 | 1.215 | 1.383 | 916 | 1.211 |
| Staff expenses | -294 | -475 | -531 | -538 | -630 |
| EBITDA | 446 | 740 | 851 | 377 | 581 |
| Depreciation & amort. | -40 | -0 | -0 | -0 | -0 |
| EBIT | 406 | 740 | 851 | 377 | 581 |
| Net financials | -84 | -143 | -310 | -274 | -275 |
| Profit before tax | 322 | 597 | 542 | 104 | 306 |
| Tax | 71 | 132 | 121 | 33 | 68 |
| Net profit | 251 | 465 | 421 | 71 | 237 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.958 | 14.986 | 14.065 | 10.836 | 11.360 |
| Equity | 850 | 1.316 | 1.737 | 1.607 | 1.745 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.108 | 13.670 | 12.328 | 9.229 | 9.615 |
| Total debt | 12.108 | 13.670 | 12.328 | 9.229 | 9.615 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MC Management | Management | 2026 |
PC Management | Management | 2023 |
CD Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
SA Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
TA Chief Executive Officer | Chief Executive Officer | 2012 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2016 | |
| Former (5) | ||
| Board of Directors | 2013 – 2014 | |
| Chairman | 2015 – 2016 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2016 – 2026 | |
| Board of Directors | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Christian Olesen | Management | 0 companies |
| Svend Aage Johansen | Chief Executive Officer | 0 companies |
| Phillip Christian Dam Quitzau Olesen | Management | 0 companies |
| Terje Aarbogh | Chief Executive Officer | 0 companies |
| Christian Dam Olesen | Chief Executive Officer | 0 companies |
| Allan Ardensø | Board of Directors | 0 companies |
| Fabian von Volkmann | Board of Directors | 0 companies |
| Tobias Facklam | Chairman | 0 companies |
| Jens H Thorsen | Chairman | 0 companies |
| Hans-Hermann Will | Chairman | 0 companies |
| Hans Schröder-von Volkmann | Board of Directors | 0 companies |
| Jens Havskov Thorsen | Board of Directors | 0 companies |