| Revenue | DKK 1,5M | +6% |
| EBITDA | DKK 96K | +207% |
| Net profit | DKK 5,6M | -23% |
| Total assets | DKK 54,7M | +9% |
| Equity | DKK 35,6M | +12% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.032 | 1.220 | 1.597 | 1.438 | 1.531 |
| Staff expenses | -933 | -1.187 | -1.468 | -1.407 | -1.435 |
| EBITDA | 99 | 33 | 129 | 31 | 96 |
| Depreciation & amort. | -117 | -94 | -113 | -125 | -116 |
| EBIT | -18 | -61 | 16 | -93 | -20 |
| Net financials | 7.851 | 9.149 | 6.451 | 7.544 | 5.702 |
| Profit before tax | 7.833 | 9.088 | 6.467 | 7.451 | 5.682 |
| Tax | 283 | -360 | 100 | 157 | 43 |
| Net profit | 7.550 | 9.448 | 6.367 | 7.294 | 5.640 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30.519 | 41.248 | 47.081 | 50.186 | 54.718 |
| Equity | 27.438 | 26.166 | 29.643 | 31.842 | 35.567 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.081 | 15.082 | 17.438 | 18.344 | 19.151 |
| Total debt | 3.081 | 15.082 | 17.438 | 18.344 | 19.151 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Management | Management | 1997 |
| Former (1) | ||
P | Audit | 1972 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Former (2) | ||
| Board of Directors | 1972 – 1996 | |
| Chairman | 1997 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 90–99.99% | 2025 | |
| Company | 20–24.99% | 0% | 2020 | |
| Company | 100% | 100% | 2020 | |
| Company | 66.67–89.99% | 90–99.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Christian Olesen | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Tove Elinor Olesen | Board of Directors | 0 companies |
| Phillip Christian Dam Quitzau Olesen | Board of Directors | 0 companies |
| Karin Olesen | Board of Directors | 0 companies |
| Ole Christian Frost Olesen | Chairman | 0 companies |
| Christian Dam Olesen | Chairman | 0 companies |