| Revenue | DKK 283K | -42% |
| EBITDA | DKK 193K | -52% |
| Net profit | DKK 107K | -58% |
| Total assets | DKK 2,9M | -22% |
| Equity | DKK 723K | -29% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 367 | 560 | 402 | 490 | 283 |
| Staff expenses | -0 | -0 | -73 | -87 | -90 |
| EBITDA | 367 | 560 | 329 | 403 | 193 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 367 | 560 | 329 | 403 | 193 |
| Net financials | -56 | -77 | -132 | -79 | -55 |
| Profit before tax | 311 | 484 | 197 | 324 | 138 |
| Tax | 68 | 106 | 44 | 71 | 30 |
| Net profit | 243 | 377 | 153 | 253 | 107 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.707 | 2.894 | 3.194 | 3.688 | 2.892 |
| Equity | 632 | 1.009 | 863 | 1.015 | 723 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.075 | 1.885 | 2.331 | 2.673 | 2.170 |
| Total debt | 3.075 | 1.885 | 2.331 | 2.673 | 2.170 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MC Management | Management | 2026 |
PC Management | Management | 2023 |
CD Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 25–33.32% | 25–33.32% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Christian Olesen | Management | 0 companies |
| Phillip Christian Dam Quitzau Olesen | Management | 0 companies |
| Christian Dam Olesen | Chief Executive Officer | 0 companies |
| Allan Ardensø | Board of Directors | 0 companies |
| Alice Louise Wedell-Neergaard | Board of Directors | 0 companies |
| Steen Meldgaard Astrup | Board of Directors | 0 companies |