| Revenue | DKK -309K | +99% |
| EBITDA | DKK -360K | -106% |
| Net profit | DKK -375K | -99% |
| Total assets | DKK 716K | -30% |
| Equity | DKK -198K | -211% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -597 | -732 | 32 | -116 | -175 | -155 | -309 |
| Staff expenses | -124 | -199 | -2 | -0 | -216 | -20 | -51 |
| EBITDA | -721 | -930 | 30 | -116 | -390 | -175 | -360 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -721 | -930 | 30 | -116 | -390 | -175 | -360 |
| Net financials | -6 | -16 | -9 | -15 | -15 | -14 | -15 |
| Profit before tax | -728 | -947 | 20 | -131 | -406 | -189 | -375 |
| Tax | -163 | -212 | 4 | -29 | 29 | -0 | -0 |
| Net profit | -565 | -735 | 16 | -102 | -434 | -189 | -375 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 590 | 281 | 222 | 115 | 1.196 | 1.026 | 716 |
| Equity | -515 | -1.250 | -1.234 | -1.336 | 367 | 178 | -198 |
| Long-term debt | 760 | 1.060 | 1.060 | 1.060 | 814 | 827 | 842 |
| Short-term debt | 346 | 470 | 396 | 391 | 16 | 21 | 73 |
| Total debt | 1.106 | 1.530 | 1.456 | 1.451 | 830 | 848 | 914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CH III & IV Holding APS | Company | 25.0% | 25.0% | 2022 |
Nordic Impact Ventures ApS | Company | 25.0% | 25.0% | 2022 |
CHR. OLESEN A/S | Company | 20.0% | 20.0% | 2022 |
BB HOLDING ApS | Company | 5.0% | 5.0% | 2022 |
JKimer Holding ApS | Company | 5.0% | 5.0% | 2020 |
J. Brixen Holding ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Christian Holm | Chief Executive Officer | 0 companies |
| Søren Hedegaard | Chairman | 0 companies |
| Christian Dam Olesen | Board of Directors | 0 companies |