| Revenue | DKK 5,9M | +7% |
| EBITDA | DKK -357K | +46% |
| Net profit | DKK -4,4M | -8% |
| Total assets | DKK 37,1M | +4% |
| Equity | DKK 2,6M | -62% |
| Employees | 30 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -747 | 829 | 2.806 | 3.466 | 4.653 | 5.820 | 5.556 | 5.931 |
| Staff expenses | -1.677 | -2.768 | -3.695 | -4.516 | -4.453 | -5.069 | -6.217 | -6.288 |
| EBITDA | -2.424 | -1.939 | -889 | -1.050 | 200 | 751 | -661 | -357 |
| Depreciation & amort. | -0 | -648 | -1.102 | -1.036 | -2.021 | -2.430 | -2.309 | -2.697 |
| EBIT | -2.424 | -2.587 | -1.991 | -2.086 | -1.821 | -1.679 | -2.969 | -3.054 |
| Net financials | -123 | -335 | -306 | -366 | -542 | -536 | -1.076 | -1.305 |
| Profit before tax | -2.547 | -2.921 | -2.297 | -2.451 | -2.364 | -2.215 | -4.046 | -4.359 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.547 | -2.921 | -2.297 | -2.451 | -2.364 | -2.215 | -4.046 | -4.359 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 13.002 | 20.306 | 19.484 | 29.778 | 25.565 | 37.020 | 35.495 | 37.083 |
| Equity | 6.303 | 9.582 | 9.984 | 14.333 | 11.970 | 9.755 | 7.004 | 2.645 |
| Long-term debt | 4.547 | 8.339 | 7.473 | 11.172 | 9.854 | 14.866 | 15.526 | 14.496 |
| Short-term debt | 2.152 | 2.386 | 2.027 | 4.274 | 3.741 | 10.400 | 11.965 | 18.942 |
| Total debt | 6.700 | 10.725 | 9.499 | 15.445 | 13.596 | 25.266 | 27.491 | 33.438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ID Founder | Founder | 2016 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KA Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DKI 2017 ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 66.7% | 66.7% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| IMO Denmark Holdings Ltd. | Founder | 0 companies |
| Søren Greve | Chief Executive Officer | 0 companies |
| Kristoffer Andersen | Management | 0 companies |
| Louise Karen Porter | Board of Directors | 0 companies |
| Wayne Peter Munnelly | Board of Directors | 0 companies |
| Victoria Emma Richards | Board of Directors | 0 companies |
| Mads Christian Olesen | Deputy Chairman | 0 companies |
| Nilesh Pandya | Board of Directors | 0 companies |
| Tom Bruce Mangas | Chairman | 0 companies |
| Jonathan Booth | Board of Directors | 0 companies |
| Jonathan Robert White | Chairman | 0 companies |
| Ole Steen Andersen | Chairman | 0 companies |
| Tracy Ann Gehlan | Board of Directors | 0 companies |
| Marcel van Brakel | Board of Directors | 0 companies |
| Kasper Steen Andersen | Board of Directors | 0 companies |