| Revenue | DKK 460K | +55% |
| EBITDA | DKK 62K | -20% |
| Net profit | DKK 52K | -20% |
| Total assets | DKK 439K | +27% |
| Equity | DKK 317K | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 53 | 96 | 169 | 265 | 800 | 734 | 537 | 354 | 382 | 338 | 298 | 460 |
| Staff expenses | -169 | -54 | -135 | -95 | -265 | -586 | -621 | -377 | -316 | -320 | -288 | -221 | -398 |
| EBITDA | -130 | -1 | -39 | 36 | -17 | 163 | 102 | 98 | 39 | 63 | 51 | 77 | 62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -130 | -1 | -39 | 36 | -17 | 163 | 102 | 98 | 39 | 63 | 51 | 77 | 62 |
| Net financials | -0 | -6 | -2 | -15 | -5 | -123 | -95 | -75 | -0 | -3 | 5 | 6 | 5 |
| Profit before tax | -130 | -7 | -40 | 21 | -22 | 40 | 7 | 23 | 38 | 59 | 55 | 83 | 67 |
| Tax | 0 | -0 | -0 | 5 | -0 | 12 | 3 | 5 | -0 | 17 | 12 | 18 | 15 |
| Net profit | -130 | -7 | -40 | 16 | -22 | 28 | 4 | 18 | 38 | 43 | 43 | 65 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 78 | 60 | 67 | 63 | 261 | 140 | 171 | 241 | 297 | 267 | 346 | 439 |
| Equity | 76 | 70 | 29 | 45 | 28 | 68 | 72 | 84 | 115 | 158 | 201 | 266 | 317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 9 | 31 | 22 | 34 | 193 | 68 | 87 | 120 | 139 | 66 | 81 | 122 |
| Total debt | 64 | 9 | 31 | 22 | 34 | 193 | 68 | 87 | 126 | 139 | 66 | 81 | 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Junker Jønsson | Chief Executive Officer | 0 companies |