| Revenue | DKK -2,3M | — |
| EBITDA | DKK -3,4M | -55% |
| Net profit | DKK 10M | +587% |
| Total assets | DKK 65,9M | +9% |
| Equity | DKK 60,2M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -101 | -120 | 0 | -542 | -358 | -307 | -985 | 0 | 0 | 0 | 0 | -2.259 |
| Staff expenses | -0 | -201 | -201 | -536 | -871 | -997 | -970 | -1.073 | -724 | -391 | -394 | -447 | -1.122 |
| EBITDA | -0 | -302 | -321 | -1.967 | -1.413 | -1.355 | -1.277 | -2.058 | -2.910 | -2.541 | -2.595 | -2.186 | -3.380 |
| Depreciation & amort. | -0 | -0 | -0 | -21 | -51 | -20 | -20 | -20 | -20 | -9 | -0 | -0 | -0 |
| EBIT | -0 | -302 | -321 | -1.988 | -1.464 | -1.375 | -1.297 | -2.078 | -2.930 | -2.550 | -2.595 | -2.186 | -3.380 |
| Net financials | 0 | 485 | 24.913 | 90 | 1.141 | 1.404 | -718 | 2.951 | 24.932 | 4.039 | -5.722 | 3.639 | 13.358 |
| Profit before tax | -0 | 185 | 24.592 | -1.898 | -323 | 29 | -2.015 | 873 | 22.002 | 1.489 | -8.317 | 1.453 | 9.977 |
| Tax | -0 | 27 | 2 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -0 | 158 | 24.590 | -1.898 | -322 | 29 | -2.015 | 873 | 22.002 | 1.489 | -8.317 | 1.453 | 9.977 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 | 34.457 | 59.022 | 57.432 | 55.899 | 54.765 | 51.106 | 50.749 | 72.469 | 71.169 | 60.520 | 60.306 | 65.868 |
| Equity | 34 | 34.190 | 58.780 | 56.477 | 55.288 | 53.502 | 49.993 | 49.551 | 70.209 | 70.174 | 59.869 | 59.607 | 60.190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 267 | 242 | 955 | 611 | 1.263 | 1.113 | 1.198 | 2.260 | 995 | 651 | 699 | 5.678 |
| Total debt | 0 | 267 | 242 | 955 | 611 | 1.263 | 1.113 | 1.198 | 2.260 | 995 | 651 | 699 | 5.678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Deputy | Deputy | 2017 | — | — |
JF | Deputy | 2011 | — | — |
VM Deputy | Deputy | 2020 | — | — |
FB Deputy | Deputy | 2010 | — | — |
KF Deputy | Deputy | 2016 | — | — |
SA Deputy | Deputy | 2014 | — | — |
BT Management | Management | 2016 | — | — |
SJ Deputy | Deputy | 2018 | — | — |
SA | Deputy | 2011 | — | — |
PP Deputy | Deputy | 2017 | — | — |
CC Deputy | Deputy | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christian Hermansen | Deputy | 0 companies |
| Jørgen Franck Albrechtsen | Deputy | 0 companies |
| Vagn Møller | Deputy | 0 companies |
| Flemming Bernt Hvass | Deputy | 0 companies |
| Kim Friland | Deputy | 0 companies |
| Svend Anker Petersen | Deputy | 0 companies |
| Bjarne Toftlund | Management | 0 companies |
| Stig Jessen Møller | Deputy | 0 companies |
| Svend Aage Schytte Pedersen | Deputy | 0 companies |
| Poul Pabian | Deputy | 0 companies |
| Carsten Carstensen | Deputy | 0 companies |
| Knud Ove Nielsen | Deputy Chairman | 0 companies |
| Lars Meier | Board of Directors | 0 companies |
| Pia Søgaard-Nielsen | Board of Directors | 0 companies |
| Axel Wejse Lodberg | Board of Directors | 0 companies |
| Else-Marie Pedersen Horn | Board of Directors | 0 companies |
| Svend Aage Pedersen | Board of Directors | 0 companies |
| Ove Christiansen | Board of Directors | 0 companies |
| Jens-Peter Riis Jensen | Board of Directors | 0 companies |
| Jørgen Krogh Kristoffersen | Chairman | 0 companies |
| Jens Jørgen Vinther | Chairman | 0 companies |
| Kai Rene Blomqvist | Board of Directors | 0 companies |
| Jørgen Bang Mejner | Board of Directors | 0 companies |
| Svend Erik Danielsen | Board of Directors | 0 companies |
| Vagn Børge Lauridsen | Deputy Chairman | 0 companies |
| Iben Lindhardt Fechtenburg | Board of Directors | 0 companies |
| Per Sperling Knudsen | Deputy Chairman | 0 companies |
| Stiig Broby | Board of Directors | 0 companies |
| Ejler Arne Jansen | Chairman | 0 companies |
| Morten Krarup | Board of Directors | 0 companies |