| Revenue | DKK 5K | -102% |
| EBITDA | DKK -322K | +34% |
| Net profit | DKK -515K | +2% |
| Total assets | DKK 7,7M | +27% |
| Equity | DKK 554K | -48% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.607 | 43 | -11 | -229 | 5 |
| Staff expenses | -358 | -511 | -425 | -258 | -327 |
| EBITDA | 1.249 | -469 | -435 | -487 | -322 |
| Depreciation & amort. | -36 | -36 | -45 | -43 | -90 |
| EBIT | 1.213 | -504 | -481 | -530 | -412 |
| Net financials | -106 | -156 | -190 | -168 | -235 |
| Profit before tax | 1.107 | -660 | -670 | -698 | -647 |
| Tax | 68 | -147 | -118 | -173 | -132 |
| Net profit | 1.040 | -514 | -552 | -525 | -515 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.584 | 5.479 | 5.825 | 6.057 | 7.688 |
| Equity | 2.660 | 2.146 | 1.594 | 1.069 | 554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.925 | 3.333 | 4.232 | 4.989 | 7.133 |
| Total debt | 2.925 | 3.333 | 4.232 | 4.989 | 7.133 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SV Management | Management | 2011 |
| Former (2) | ||
HP Management | Management | 2009 – 2011 |
CB Management | Management | 2011 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Former (3) | ||
| Board of Directors | 2009 – 2018 | |
| Chairman | 2017 – 2017 | |
| Chairman | 2009 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Petersen Bach | Management | 0 companies |
| Søren Vincents Svendsen | Management | 0 companies |
| Claus Brendan Kilpatrick | Management | 0 companies |
| Jesper Sidenius | Board of Directors | 0 companies |
| Flemming Bent Lindeløv | Chairman | 0 companies |
| Henrik Bring Larsen | Board of Directors | 0 companies |
| Carsten Sode West | Chairman | 0 companies |
| Filip West | Chairman | 0 companies |