| Revenue | DKK 2,4M | +10% |
| EBITDA | DKK 2,4M | +10% |
| Net profit | DKK 2M | +24% |
| Total assets | DKK 15,1M | +5% |
| Equity | DKK 13,9M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 939 | 973 | 1.072 | 1.120 | 1.226 | 2.687 | 1.497 | 1.649 | 1.827 | 2.009 | 2.214 | 2.438 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 939 | 973 | 1.072 | 1.120 | 1.226 | 2.687 | 1.497 | 1.649 | 1.827 | 2.009 | 2.214 | 2.438 |
| Depreciation & amort. | -88 | -110 | -117 | -117 | -117 | -117 | -117 | -117 | -117 | -117 | -117 | -117 |
| EBIT | 851 | 864 | 955 | 1.003 | 1.109 | 2.570 | 1.380 | 1.532 | 1.711 | 1.893 | 2.098 | 2.321 |
| Net financials | -242 | -223 | -134 | -66 | -35 | -28 | -31 | -49 | 38 | 278 | -10 | 258 |
| Profit before tax | 609 | 640 | 821 | 937 | 1.074 | 2.542 | 1.349 | 1.483 | 1.748 | 2.170 | 2.088 | 2.579 |
| Tax | 152 | 160 | 190 | 213 | 236 | 559 | 297 | 326 | 385 | 477 | 459 | 567 |
| Net profit | 456 | 480 | 631 | 724 | 838 | 1.983 | 1.052 | 1.156 | 1.364 | 1.693 | 1.628 | 2.012 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.813 | 6.554 | 6.062 | 6.551 | 7.358 | 10.047 | 11.122 | 12.665 | 14.486 | 15.105 | 14.288 | 15.063 |
| Equity | 744 | 824 | 1.455 | 2.179 | 3.016 | 4.999 | 6.052 | 7.208 | 8.572 | 10.265 | 11.893 | 13.905 |
| Long-term debt | 3.169 | 3.096 | 2.953 | 0 | 0 | 0 | 0 | 308 | 366 | 459 | 441 | 549 |
| Short-term debt | 2.785 | 2.496 | 1.509 | 4.215 | 4.166 | 4.854 | 4.858 | 4.919 | 5.299 | 4.115 | 1.670 | 306 |
| Total debt | 5.954 | 5.593 | 4.462 | 4.215 | 4.166 | 4.854 | 4.858 | 5.227 | 5.666 | 4.574 | 2.111 | 855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OT Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ORK HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Tyge Krabbe | Management | 0 companies |