| Revenue | DKK -18K | -72% |
| EBITDA | DKK -18K | +72% |
| Net profit | DKK -18K | +10% |
| Total assets | DKK 40K | -53% |
| Equity | DKK -164K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 588 | 262 | 30 | 118 | -46 | -137 | -80 | -63 | -18 |
| Staff expenses | -45 | -63 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | -78 | -133 | 31 | -46 | -137 | -80 | -63 | -18 |
| Depreciation & amort. | 57 | -57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -136 | -133 | 31 | -46 | -137 | -80 | -63 | -18 |
| Net financials | -8 | -2 | -5 | -5 | -3 | 1 | -3 | -15 | 0 |
| Profit before tax | -12 | -138 | -139 | 26 | -49 | -136 | 119 | -77 | -18 |
| Tax | 5 | 66 | 65 | -0 | -0 | -0 | 101 | -58 | -0 |
| Net profit | -17 | -204 | -203 | 26 | -49 | -136 | 18 | -19 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 574 | 371 | 273 | 363 | 294 | 157 | 172 | 84 | 40 |
| Equity | 421 | 217 | 14 | 40 | -9 | -145 | -127 | -146 | -164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 | 154 | 259 | 323 | 303 | 302 | 299 | 230 | 203 |
| Total debt | 152 | 154 | 259 | 323 | 303 | 302 | 299 | 230 | 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DETTERBERG GROUP ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Detterberg | Management | 0 companies |
| Linea Detterberg | Chairman | 0 companies |
| Morten Stig Andersen | Board of Directors | 0 companies |
| Ib Paaskesen | Board of Directors | 0 companies |