| Revenue | DKK -13K | +25% |
| EBITDA | DKK -13K | -25% |
| Net profit | DKK 7K | -30% |
| Total assets | DKK 1,1M | +1% |
| Equity | DKK 1,1M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 2.085 | 1.893 | 1.754 | -10 | -10 | -12 |
| Staff expenses | -1.407 | -1.376 | -1.441 | -0 | -0 | -0 |
| EBITDA | 678 | 518 | 313 | -10 | -10 | -12 |
| Depreciation & amort. | 184 | 262 | -241 | -0 | -0 | -0 |
| EBIT | 493 | 255 | 71 | -10 | -10 | -12 |
| Net financials | -39 | -67 | -38 | 42 | 23 | 22 |
| Profit before tax | 455 | 188 | 34 | 31 | 13 | 9 |
| Tax | 115 | 47 | 4 | 12 | 3 | 2 |
| Net profit | 340 | 141 | 30 | 20 | 10 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.610 | 3.073 | 1.518 | 1.151 | 1.095 | 1.101 |
| Equity | 881 | 1.022 | 1.052 | 1.072 | 1.082 | 1.089 |
| Long-term debt | 296 | 52 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.356 | 1.927 | 408 | 80 | 13 | 12 |
| Total debt | 1.652 | 1.979 | 408 | 80 | 13 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 2009 | — | — |
LA Management | Management | 2009 | — | — |
JD Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEDEGAARD & CHRISTENSEN HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Storm Andersen | Management | 0 companies |
| Liv Arbøl | Management | 0 companies |
| Jan Dahl Tindbæk | Management | 0 companies |
| John Reimer Larsen | Board of Directors | 0 companies |
| Niels Andreæ | Chairman | 0 companies |
| Anders Damkær Jensen | Board of Directors | 0 companies |
| Edith Pia Damkær Pedersen | Board of Directors | 0 companies |
| Frederik Hansen | Board of Directors | 0 companies |
| Lars Ulrik Hansen | Board of Directors | 0 companies |