| Revenue | DKK 794K | +4% |
| EBITDA | DKK 794K | +4% |
| Net profit | DKK 186K | +17% |
| Total assets | DKK 6,2M | -6% |
| Equity | DKK -15,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 694 | 355 | 480 | 677 | 510 | 811 | 777 | 457 | 469 | 529 | 360 | 840 | 767 | 794 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 471 | 231 | 400 | 576 | 357 | 728 | 693 | 351 | 371 | 428 | 236 | 546 | 767 | 794 |
| Depreciation & amort. | -132 | -132 | -132 | -132 | -132 | -132 | -132 | -132 | -132 | -132 | -132 | -132 | -132 | -132 |
| EBIT | 338 | 98 | 268 | 444 | 224 | 596 | 560 | 219 | 239 | 295 | 104 | 413 | 635 | 662 |
| Net financials | -199 | -158 | -479 | -596 | -497 | -369 | -213 | -250 | -126 | -115 | -18.756 | 2.470 | -434 | -423 |
| Profit before tax | 140 | -60 | -212 | -152 | -272 | 226 | 347 | -32 | 113 | 180 | -18.652 | 2.883 | 200 | 238 |
| Tax | 33 | -34 | -60 | -34 | -60 | 50 | 76 | -6 | 26 | 40 | -3 | 742 | 41 | 52 |
| Net profit | 106 | -26 | -152 | -118 | -212 | 176 | 271 | -25 | 87 | 140 | -18.649 | 2.141 | 159 | 186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.056 | 10.435 | 12.867 | 11.553 | 13.534 | 13.880 | 20.273 | 24.328 | 28.272 | 28.040 | 9.391 | 6.990 | 6.525 | 6.153 |
| Equity | 409 | 382 | 230 | 112 | -100 | 76 | 347 | 322 | 409 | 548 | -18.101 | -15.960 | -15.801 | -15.615 |
| Long-term debt | 3.423 | 8.395 | 7.917 | 8.635 | 5.720 | 5.453 | 5.180 | 4.995 | 4.777 | 21.874 | 21.473 | 21.230 | 15.391 | 15.376 |
| Short-term debt | 4.100 | 1.520 | 4.556 | 2.609 | 7.779 | 8.165 | 14.483 | 18.703 | 22.751 | 5.254 | 5.658 | 1.301 | 6.492 | 5.920 |
| Total debt | 7.524 | 9.915 | 12.474 | 11.245 | 13.498 | 13.618 | 19.663 | 23.699 | 27.528 | 27.128 | 27.131 | 22.531 | 21.883 | 21.296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
FP Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MH FUR ApS | Company | 66.7% | 66.7% | 2025 |
NOSCA A/S | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Holmegaard Thygesen | Chief Executive Officer | 0 companies |
| Frederik Poul Johannes Anker Heegaard | Chief Executive Officer | 0 companies |