| Revenue | DKK 162K | -6% |
| EBITDA | DKK 162K | -6% |
| Net profit | DKK 888K | -29% |
| Total assets | DKK 23,4M | +39% |
| Equity | DKK 15,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.859 | -50 | 437 | 50 | 557 | 82 | 282 | 199 | 90 | 179 | 194 | 172 | 162 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -7 | -6 | 395 | 557 | 82 | 282 | 199 | 90 | 179 | 194 | 172 | 162 |
| Depreciation & amort. | -0 | -0 | -0 | -19 | -32 | -32 | -67 | -67 | -67 | -67 | -67 | -67 | -67 |
| EBIT | -28 | -7 | -6 | 376 | 525 | 50 | 215 | 132 | 23 | 112 | 127 | 105 | 95 |
| Net financials | 2.945 | 22 | 507 | 479 | 512 | 686 | 367 | 8.556 | 1.496 | 1.928 | -1.249 | 1.509 | 1.052 |
| Profit before tax | 2.916 | 15 | 501 | 394 | 557 | 735 | 478 | 8.623 | 1.519 | 2.039 | -1.122 | 1.614 | 1.147 |
| Tax | 16 | 12 | 14 | 12 | 24 | 24 | 42 | 44 | 370 | 461 | -247 | 359 | 259 |
| Net profit | 2.901 | 2 | 487 | 382 | 533 | 711 | 436 | 8.580 | 1.149 | 1.578 | -875 | 1.255 | 888 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.573 | 5.163 | 5.456 | 5.820 | 6.002 | 7.996 | 7.617 | 15.179 | 15.941 | 16.880 | 15.610 | 16.863 | 23.391 |
| Equity | 5.157 | 4.963 | 5.250 | 5.430 | 5.963 | 6.468 | 6.692 | 15.056 | 15.206 | 14.784 | 13.609 | 14.864 | 15.752 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 416 | 201 | 205 | 390 | 38 | 1.528 | 924 | 123 | 736 | 2.096 | 2.002 | 1.999 | 7.638 |
| Total debt | 416 | 201 | 205 | 390 | 38 | 1.528 | 924 | 123 | 736 | 2.096 | 2.002 | 1.999 | 7.638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2009 | — | — |
MB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Madvik Holding ApS | Company | 50.0% | 50.0% | 2020 |
MPetersen Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Heine Sørensen | Management | 0 companies |
| Michael Bahn Petersen | Management | 0 companies |