| Revenue | DKK 552K | -38% |
| EBITDA | DKK 552K | -38% |
| Net profit | DKK 480K | -21% |
| Total assets | DKK 2,8M | +0% |
| Equity | DKK 2,1M | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 197 | 173 | 243 | 333 | 359 | 382 | 193 | 240 | -37 | 117 | 512 | 492 | 895 | 552 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 197 | 173 | 243 | 333 | 359 | 382 | 193 | 240 | -37 | 117 | 512 | 492 | 895 | 552 |
| Depreciation & amort. | 65 | -65 | -65 | -65 | -65 | -65 | -65 | -16 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 132 | 108 | 178 | 268 | 294 | 317 | 128 | 224 | -37 | 117 | 512 | 492 | 895 | 552 |
| Net financials | -27 | -31 | -30 | -30 | -10 | 8 | -48 | 77 | 65 | 67 | -79 | 22 | -115 | 63 |
| Profit before tax | 105 | 77 | 148 | 238 | 284 | 324 | 81 | 302 | 28 | 183 | 432 | 514 | 780 | 615 |
| Tax | 26 | 18 | 32 | 55 | 62 | 71 | 18 | 66 | 6 | 40 | 95 | 113 | 172 | 135 |
| Net profit | 79 | 59 | 116 | 182 | 221 | 253 | 63 | 235 | 22 | 143 | 337 | 401 | 609 | 480 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.742 | 2.056 | 2.059 | 1.976 | 2.098 | 2.646 | 2.322 | 1.988 | 2.076 | 2.108 | 2.727 | 2.626 | 2.779 | 2.787 |
| Equity | 469 | 528 | 644 | 827 | 1.048 | 1.301 | 1.364 | 1.599 | 1.621 | 1.764 | 2.101 | 2.002 | 2.111 | 2.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.241 | 1.490 | 1.375 | 1.103 | 1.018 | 1.327 | 955 | 389 | 455 | 344 | 626 | 624 | 669 | 697 |
| Total debt | 1.241 | 1.490 | 1.375 | 1.103 | 1.018 | 1.327 | 955 | 389 | 455 | 344 | 626 | 624 | 669 | 697 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G9 HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bisgaard Jensen | Management | 0 companies |