| Revenue | DKK 850K | -33% |
| EBITDA | DKK 850K | -29% |
| Net profit | DKK 1,7M | +101% |
| Total assets | DKK 43,6M | +99% |
| Equity | DKK 8M | +27% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.784 | 6.920 | 4.129 | 2.769 | 2.107 | 2.912 | 3.994 | 4.174 | 5.405 | 4.424 | 2.119 | 1.266 | 850 |
| Staff expenses | -5.995 | -6.139 | -5.046 | -2.709 | -2.273 | -2.606 | -3.595 | -3.519 | -4.494 | -2.943 | -121 | -72 | -0 |
| EBITDA | 789 | 781 | -917 | 60 | -166 | 306 | 399 | 655 | 911 | 1.481 | 1.998 | 1.194 | 850 |
| Depreciation & amort. | -306 | -125 | -125 | -79 | -43 | -29 | -54 | -42 | -25 | -9 | -13 | -0 | -0 |
| EBIT | 484 | 656 | -1.042 | -19 | -209 | 277 | 345 | 613 | 886 | 1.472 | 1.985 | 1.194 | 850 |
| Net financials | -359 | -505 | 70 | 38 | -261 | -54 | -10 | -6 | -9 | -82 | 3 | -105 | 891 |
| Profit before tax | 125 | 150 | -972 | 18 | -470 | 224 | 335 | 607 | 877 | 1.390 | 1.988 | 1.089 | 1.741 |
| Tax | -0 | -0 | -0 | -0 | -0 | -58 | -1.049 | 157 | 85 | 532 | 514 | 251 | 57 |
| Net profit | 125 | 150 | -972 | 18 | -470 | 282 | 1.383 | 450 | 792 | 858 | 1.474 | 838 | 1.684 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.828 | 12.810 | 14.767 | 10.843 | 12.158 | 6.464 | 10.464 | 13.146 | 12.421 | 16.725 | 27.791 | 21.918 | 43.649 |
| Equity | -5.487 | 1.664 | 692 | 710 | 240 | 521 | 1.905 | 2.355 | 3.147 | 4.006 | 5.480 | 6.318 | 8.002 |
| Long-term debt | 0 | 0 | 216 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.314 | 11.146 | 14.076 | 10.133 | 11.918 | 5.943 | 8.559 | 10.791 | 9.274 | 12.719 | 22.311 | 15.600 | 35.647 |
| Total debt | 13.314 | 11.146 | 14.076 | 10.133 | 11.918 | 5.943 | 8.559 | 10.791 | 9.274 | 12.719 | 22.311 | 15.600 | 35.647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Founder | Founder | 2009 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
HA Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIINTO HOLDING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mike Radoor | Founder | 0 companies |
| Martin Brøgger | Chief Executive Officer | 0 companies |
| Hendrick Albaria Just Fruergaard | Management | 0 companies |
| Jørgen Lindemann | Chairman | 0 companies |
| Jeppe Østergaard Bredahl | Chairman | 0 companies |
| Carsten Stokholm Mikkelsen | Board of Directors | 0 companies |
| Morten Larsen | Chairman | 0 companies |
| Hans Christian Skoglund | Board of Directors | 0 companies |
| John Maik Christopher Greger | Board of Directors | 0 companies |
| Regina Møller Andersen | Chairman | 0 companies |
| Konrad Artur Kierklo | Chairman | 0 companies |
| Martin Dahl Carstensen | Board of Directors | 0 companies |