| Revenue | DKK 10K | -81% |
| EBITDA | DKK 10K | +65% |
| Net profit | DKK -335K | -77% |
| Total assets | DKK 992K | -26% |
| Equity | DKK 754K | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -3 | -13 | 49 | 49 | 49 | 49 | 48 | 54 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -3 | -13 | -91 | 3 | 10 | -4 | -2 | 6 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -3 | -13 | -91 | 3 | 10 | -4 | -2 | 6 | 10 |
| Net financials | 49 | 23 | 43 | 48 | 791 | -235 | 325 | 107 | -196 | -345 |
| Profit before tax | 43 | 20 | 30 | -43 | 794 | -226 | 320 | 105 | -189 | -335 |
| Tax | -1 | 1 | -5 | 4 | -2 | 3 | -1 | 0 | -0 | 1 |
| Net profit | 44 | 18 | 35 | -46 | 795 | -228 | 322 | 105 | -189 | -335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 260 | 274 | 822 | 872 | 1.553 | 1.415 | 1.484 | 1.549 | 1.336 | 992 |
| Equity | 235 | 254 | 289 | 335 | 1.130 | 902 | 1.224 | 1.279 | 1.089 | 754 |
| Long-term debt | 0 | 0 | 252 | 241 | 236 | 231 | 223 | 217 | 212 | 205 |
| Short-term debt | 25 | 20 | 282 | 296 | 186 | 282 | 37 | 53 | 35 | 33 |
| Total debt | 25 | 20 | 534 | 537 | 422 | 513 | 260 | 270 | 247 | 238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Unofficial title | Unofficial title | 2025 | — | — |
HB Management | Management | 2009 | — | — |
AP Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Pihl Hansen | Unofficial title | 0 companies |
| Helge Bering From | Management | 0 companies |
| Anders Peter Drachmann | Unofficial title | 0 companies |