| Revenue | DKK 173K | +11% |
| EBITDA | DKK 173K | +11% |
| Net profit | DKK 945K | +102% |
| Total assets | DKK 8,4M | +14% |
| Equity | DKK 5,7M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -8 | -7 | -10 | -30 | 116 | 136 | 74 | 134 | 154 | 156 | 173 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -8 | -7 | -10 | -30 | 116 | 136 | 74 | 134 | 154 | 156 | 173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -16 | -32 | -32 | -32 | -32 | -32 | -32 | -32 |
| EBIT | -6 | -7 | -8 | -7 | -10 | -47 | 84 | 104 | 42 | 102 | 122 | 125 | 142 |
| Net financials | 0 | 0 | 166 | 484 | 393 | 648 | 501 | 733 | 862 | 643 | 975 | 348 | 794 |
| Profit before tax | -6 | -7 | 157 | 477 | 384 | 602 | 586 | 837 | 905 | 746 | 1.097 | 473 | 936 |
| Tax | -1 | -1 | -36 | -6 | -2 | -18 | -5 | 8 | -2 | 7 | 26 | 5 | -8 |
| Net profit | -5 | -6 | 193 | 483 | 385 | 619 | 590 | 829 | 907 | 739 | 1.071 | 468 | 945 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 550 | 532 | 611 | 1.037 | 1.281 | 4.681 | 4.470 | 4.646 | 4.785 | 6.112 | 7.495 | 7.370 | 8.379 |
| Equity | 312 | 306 | 457 | 890 | 1.176 | 1.692 | 2.137 | 2.750 | 3.436 | 3.950 | 4.793 | 5.025 | 5.725 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 14 | 24 | 37 | 45 | 55 | 1.505 | 1.439 | 1.363 |
| Short-term debt | 238 | 226 | 154 | 147 | 106 | 2.976 | 2.309 | 1.859 | 1.304 | 2.106 | 1.131 | 830 | 1.203 |
| Total debt | 238 | 226 | 154 | 147 | 106 | 2.976 | 2.309 | 1.859 | 1.304 | 2.106 | 2.636 | 2.269 | 2.566 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|