| Revenue | DKK 35,4M | +66% |
| EBITDA | DKK 16,3M | +289% |
| Net profit | DKK 9M | +193% |
| Total assets | DKK 119,9M | +2% |
| Equity | DKK 38,2M | +31% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 15.898 | 20.059 | 21.102 | 21.300 | 35.418 |
| Staff expenses | -16.804 | -22.016 | -47.629 | -44.659 | -19.125 |
| EBITDA | -2.878 | 15.343 | 2.027 | -8.635 | 16.293 |
| Depreciation & amort. | -0 | -0 | -1.704 | -3.203 | -3.314 |
| EBIT | -2.878 | 15.343 | 322 | -11.838 | 12.980 |
| Net financials | -2.461 | -839 | 424 | -511 | -1.398 |
| Profit before tax | 472 | 4.675 | 746 | -12.348 | 11.581 |
| Tax | -0 | -0 | 136 | -2.661 | 2.561 |
| Net profit | 26 | 3.607 | 610 | -9.687 | 9.020 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 106.422 | 123.744 | 105.608 | 117.925 | 119.950 |
| Equity | 3.519 | 7.126 | 38.824 | 29.137 | 38.157 |
| Long-term debt | 4.469 | 17.562 | 354 | 201 | 1.723 |
| Short-term debt | 92.358 | 97.931 | 66.015 | 74.771 | 81.793 |
| Total debt | 96.827 | 115.493 | 66.369 | 74.971 | 81.793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GW Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
ER Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MB Management | Management | 2017 | — | — |
NB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BC GROUP A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Geert Winther Skovsgaard | Chief Executive Officer | 0 companies |
| Esben Refsgaard Trier Lund | Chief Executive Officer | 0 companies |
| Martin Busk Andersen | Management | 0 companies |
| Niels Bach | Management | 0 companies |
| Peter Degnboel Thostrup | Board of Directors | 0 companies |
| Willy Bjørkmann Pedersen | Board of Directors | 0 companies |
| Per Isachsen | Board of Directors | 0 companies |
| Jens Kristensen | Chairman | 0 companies |
| John Hovmark Christensen | Board of Directors | 0 companies |
| Arne Berg Gregersen | Board of Directors | 0 companies |
| Jan Lythcke-Jørgensen | Board of Directors | 0 companies |
| Svend Bang Christiansen | Chairman | 0 companies |
| Peter Liu Johansen | Board of Directors | 0 companies |
| Søren Friis Knudsen | Chairman | 0 companies |
| Thorkild Bach Christiansen | Board of Directors | 0 companies |
| Erik Mortensen | Board of Directors | 0 companies |
| Jesper Wadum Nielsen | Deputy Chairman | 0 companies |
| Lars Rytter | Deputy Chairman | 0 companies |
| Jacob Østergaard Bergenholtz | Board of Directors | 0 companies |