| Revenue | DKK 429K | -21% |
| EBITDA | DKK -297K | -163% |
| Net profit | DKK -328K | -77% |
| Total assets | DKK 903K | -18% |
| Equity | DKK 194K | -63% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 252 | 383 | 512 | 474 | 1.372 | 66 | 878 | 513 | 543 | 429 |
| Staff expenses | -130 | -296 | -400 | -350 | -329 | -329 | -419 | -354 | -656 | -726 |
| EBITDA | 122 | 87 | 112 | 124 | 1.044 | -262 | 459 | 159 | -113 | -297 |
| Depreciation & amort. | -62 | -52 | -41 | -41 | -5 | -8 | -8 | -8 | -25 | -20 |
| EBIT | 60 | 35 | 72 | 83 | 1.039 | -271 | 451 | 151 | -138 | -317 |
| Net financials | 3 | -2 | -3 | -9 | -5 | -17 | -23 | -16 | -14 | -11 |
| Profit before tax | 64 | 33 | 69 | 74 | 1.034 | -287 | 428 | 135 | -153 | -328 |
| Tax | 15 | 10 | 20 | 15 | 231 | -60 | 99 | 31 | 32 | -1 |
| Net profit | 49 | 23 | 49 | 59 | 802 | -227 | 330 | 104 | -185 | -328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 379 | 516 | 566 | 932 | 2.003 | 1.410 | 1.283 | 1.311 | 1.106 | 903 |
| Equity | 249 | 272 | 321 | 380 | 1.052 | 273 | 602 | 706 | 521 | 194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 244 | 245 | 552 | 951 | 1.138 | 681 | 605 | 584 | 709 |
| Total debt | 130 | 244 | 245 | 552 | 951 | 1.138 | 681 | 605 | 584 | 709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2009 | — | — |
AP Unofficial title | Unofficial title | 2023 | — | — |
LS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L. STORGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Bering From | Management | 0 companies |
| Anders Peter Drachmann | Unofficial title | 0 companies |
| Linda Storgaard | Management | 0 companies |