| Revenue | DKK 957 | -100% |
| EBITDA | DKK -171K | -486% |
| Net profit | DKK -171K | -494% |
| Total assets | DKK 309K | -35% |
| Equity | DKK 70K | -75% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 398 | 554 | 720 | 706 | 1.335 | 229 | 283 | 315 | 102 | -31 | 418 | 254 | 1 |
| Staff expenses | -1.609 | -504 | -551 | -803 | -633 | -475 | -406 | -531 | -31 | -0 | -100 | -210 | -171 |
| EBITDA | -1.211 | 50 | 168 | -97 | 702 | -246 | -123 | -217 | 72 | -31 | 318 | 44 | -171 |
| Depreciation & amort. | -67 | -67 | -67 | -67 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.278 | -16 | 101 | -163 | 702 | -246 | -123 | -217 | 72 | -31 | 318 | 44 | -171 |
| Net financials | -0 | -7 | -0 | -1 | -1 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | 0 |
| Profit before tax | -1.278 | -24 | 101 | -165 | 700 | -247 | -124 | -217 | 71 | -32 | 317 | 43 | -171 |
| Tax | -0 | -11 | 26 | -0 | 155 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.278 | -13 | 75 | -165 | 545 | -247 | -124 | -217 | 71 | -32 | 317 | 43 | -171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.071 | 1.319 | 1.229 | 957 | 1.622 | 673 | 518 | 443 | 421 | 381 | 839 | 478 | 309 |
| Equity | 873 | 860 | 935 | 770 | 1.316 | 523 | 299 | 82 | 153 | 121 | 438 | 284 | 70 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 459 | 294 | 186 | 306 | 151 | 219 | 361 | 268 | 259 | 400 | 195 | 239 |
| Total debt | 198 | 459 | 294 | 186 | 306 | 151 | 219 | 361 | 268 | 259 | 400 | 195 | 239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2009 | — | — |
MN Audit | Audit | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLUECAST HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Thorsted | Management | 0 companies |
| Mogens Nygaard | Audit | 0 companies |
| Lone Schwarz | Chairman | 0 companies |
| Lars Visbech Sørensen | Board of Directors | 0 companies |
| Niels Vejrup Carlsen | Chairman | 0 companies |
| Gyda Marie Bay | Chairman | 0 companies |
| Kasper Roseeuw Poulsen | Board of Directors | 0 companies |
| Jakob Ekkelund | Board of Directors | 0 companies |
| Finn Winchler Andersen | Board of Directors | 0 companies |