| Revenue | DKK 8,5M | -2% |
| EBITDA | DKK 1M | +2% |
| Net profit | DKK 73K | +126% |
| Total assets | DKK 2,9M | -6% |
| Equity | DKK -2M | +4% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.145 | 804 | 3.344 | 2.847 | 4.181 | 3.719 | 4.655 | 4.118 | 3.967 | 4.141 | 7.679 | 9.065 | 8.682 | 8.488 |
| Staff expenses | -2.119 | -2.578 | -2.478 | -0 | -3.507 | -3.669 | -3.703 | -3.669 | -3.588 | -3.783 | -5.748 | -6.301 | -7.661 | -7.444 |
| EBITDA | 1.026 | 563 | 866 | -167 | 674 | 50 | 952 | 450 | 379 | 358 | 1.259 | 1.759 | 1.022 | 1.043 |
| Depreciation & amort. | -138 | -217 | -221 | -202 | -233 | -117 | -87 | -0 | -108 | -136 | -144 | -115 | -773 | -476 |
| EBIT | 888 | 346 | 645 | -368 | 441 | -67 | 865 | 450 | 270 | 223 | 1.115 | 1.644 | 249 | 568 |
| Net financials | -49 | -7 | 122 | -19 | -9 | -10 | -4 | -5 | -10 | -31 | -615 | -384 | -368 | -368 |
| Profit before tax | 840 | 339 | 767 | -387 | 432 | -77 | 861 | 445 | 260 | 191 | 500 | 1.260 | -119 | 199 |
| Tax | 226 | 87 | 186 | -31 | 45 | -102 | 287 | 98 | 60 | 42 | 110 | 277 | 157 | 126 |
| Net profit | 614 | 252 | 581 | -356 | 387 | 25 | 574 | 347 | 201 | 149 | 390 | 983 | -276 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.491 | 2.696 | 3.800 | 3.381 | 2.651 | 1.561 | 1.812 | 1.840 | 2.680 | 7.282 | 7.966 | 7.486 | 3.131 | 2.927 |
| Equity | 1.179 | 1.431 | 2.013 | 1.657 | 2.044 | 469 | 812 | 1.159 | 1.360 | 809 | 1.899 | 2.182 | -2.038 | -1.965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 222 | 920 | 5.013 | 3.445 | 0 | 116 | 581 |
| Short-term debt | 1.242 | 1.210 | 1.755 | 1.724 | 607 | 1.092 | 1.000 | 458 | 400 | 1.460 | 2.622 | 5.304 | 5.046 | 4.311 |
| Total debt | 1.242 | 1.210 | 1.755 | 1.724 | 607 | 1.092 | 1.000 | 681 | 1.320 | 6.473 | 6.067 | 5.304 | 5.163 | 4.892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2018 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
M.I.B. Holding ApS | Company | 50.0% | 50.0% | 2018 |
Gezen Holding ApS | Company | 100.0% | 100.0% | 2021 |
RUHAT ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Haci Demir | Management | 0 companies |
| Cihan Atici | Chief Executive Officer | 0 companies |