| Revenue | DKK 629K | -93% |
| EBITDA | DKK 403K | -94% |
| Net profit | DKK 811K | -87% |
| Total assets | DKK 1,7M | -36% |
| Equity | DKK 1,5M | +119% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.333 | 13.870 | 4.882 | 8.512 | 629 |
| Staff expenses | -14.365 | -16.347 | -16.162 | -2.108 | -119 |
| EBITDA | -2.032 | -2.477 | -11.280 | 6.404 | 403 |
| Depreciation & amort. | -504 | -480 | -478 | -315 | -0 |
| EBIT | -2.536 | -2.958 | -11.759 | 6.089 | 403 |
| Net financials | -467 | -708 | -842 | -18 | 10 |
| Profit before tax | -3.003 | -3.665 | -12.601 | 6.071 | 413 |
| Tax | -0 | 573 | -0 | -217 | -398 |
| Net profit | -3.003 | -4.238 | -12.601 | 6.288 | 811 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.814 | 34.689 | 16.245 | 2.616 | 1.680 |
| Equity | 2.675 | -1.563 | -5.608 | 680 | 1.490 |
| Long-term debt | 1.696 | 1.504 | 0 | 0 | 0 |
| Short-term debt | 16.443 | 34.749 | 16.334 | 262 | 190 |
| Total debt | 18.139 | 36.253 | 16.334 | 262 | 190 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IØ Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2020 – 2023 | |
| Chairman | 2009 – 2020 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2010 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2020 | |
| Individual | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ingeman Østervig Andersen | Management | 0 companies |
| Mirko Düffert | Board of Directors | 0 companies |
| Martin Tølbøl Lauritsen | Chairman | 0 companies |
| Bruno Patrice Edmond Andre Leduc | Chairman | 0 companies |
| Johannes Gudjon Thorvardson | Board of Directors | 0 companies |
| Sigmundur Andresson | Board of Directors | 0 companies |
| Niels Peer Frost | Board of Directors | 0 companies |
| Knud Kasper Damsgaard | Board of Directors | 0 companies |
| Leif Tjellesen | Board of Directors | 0 companies |