| Revenue | DKK 1,1M | +46% |
| EBITDA | DKK 210K | +190% |
| Net profit | DKK 209K | +490% |
| Total assets | DKK 4,4M | +1160% |
| Equity | DKK 525K | +66% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 674 | 694 | 766 | 774 | 1.133 |
| Staff expenses | -718 | -625 | -715 | -701 | -922 |
| EBITDA | -44 | 69 | 50 | 73 | 210 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | 69 | 50 | 73 | 210 |
| Net financials | -11 | -20 | 3 | -23 | 8 |
| Profit before tax | -55 | 48 | 53 | 50 | 271 |
| Tax | -10 | 12 | 12 | 14 | 62 |
| Net profit | -45 | 36 | 41 | 35 | 209 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 345 | 253 | 309 | 346 | 4.361 |
| Equity | 203 | 239 | 280 | 315 | 525 |
| Long-term debt | 71 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 14 | 29 | 31 | 3.836 |
| Total debt | 143 | 14 | 29 | 31 | 3.836 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LO Management | Management | 2017 |
JF Founder | Founder | 2009 |
| Former (1) | ||
SJ Chief Executive Officer | Chief Executive Officer | 2009 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2009 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2009 – 2023 | |
| Board of Directors | 2009 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2017 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ove Höglund | Management | 0 companies |
| Søren Jakob Weinreich | Chief Executive Officer | 0 companies |
| John Flemming Kahlke | Founder | 0 companies |
| Jonatan Höglund | Board of Directors | 0 companies |
| Jan Sölve Kennet Albertsson | Chairman | 0 companies |
| Tore Georg Angervall | Board of Directors | 0 companies |
| Jan Stefan Magnusson | Board of Directors | 0 companies |
| Pär Torvald Karlsson | Board of Directors | 0 companies |
| Tomas Nils Berntsson | Board of Directors | 0 companies |