| Revenue | DKK 976K | -20% |
| EBITDA | DKK 251K | -50% |
| Net profit | DKK 126K | -62% |
| Total assets | DKK 5,5M | +4% |
| Equity | DKK 3,7M | +4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 394 | 550 | 1.147 | 1.227 | 976 |
| Staff expenses | -334 | -395 | -725 | -724 | -725 |
| EBITDA | 60 | 155 | 423 | 503 | 251 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 60 | 155 | 423 | 503 | 251 |
| Net financials | -155 | 17.755 | -5 | -95 | -122 |
| Profit before tax | -95 | 17.911 | 418 | 404 | 130 |
| Tax | -64 | -1 | 39 | 154 | 96 |
| Net profit | -31 | 17.912 | 378 | 332 | 126 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.531 | 7.699 | 4.772 | 5.233 | 5.456 |
| Equity | 262 | 6.173 | 3.252 | 3.584 | 3.709 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.856 | 1.094 | 1.139 | 1.237 | 1.306 |
| Total debt | 3.856 | 1.094 | 1.139 | 1.237 | 1.306 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SS Management | Management | 2009 |
MC Management | Management | 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Stavnsbo | Management | 0 companies |
| Martin Christensen | Management | 0 companies |