| Revenue | DKK 307K | +5% |
| EBITDA | DKK 150K | -12% |
| Net profit | DKK 43K | -45% |
| Total assets | DKK 2,4M | -1% |
| Equity | DKK 716K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.558 | 815 | 513 | 275 | -314 | -51 | -223 | -49 | -1 | 345 | 469 | 390 | 291 | 307 |
| Staff expenses | -267 | -506 | -447 | -294 | -0 | -0 | -0 | -0 | -0 | -3 | -1 | -120 | -120 | -120 |
| EBITDA | 736 | 309 | 66 | -19 | -314 | -51 | -223 | -49 | -1 | 342 | 468 | 270 | 171 | 150 |
| Depreciation & amort. | -0 | -0 | -0 | -12 | -12 | -13 | -0 | -0 | -0 | -38 | -51 | -37 | -37 | -36 |
| EBIT | 736 | 309 | 66 | -31 | -326 | -64 | -223 | -49 | -1 | 304 | 417 | 232 | 134 | 113 |
| Net financials | -13 | -21 | -3 | -27 | -14 | -14 | -0 | -2 | -2 | -13 | 44 | -134 | -32 | -50 |
| Profit before tax | 722 | 289 | 63 | -58 | -340 | -78 | -223 | -50 | -2 | 291 | 462 | 98 | 102 | 63 |
| Tax | 181 | 67 | 11 | -0 | 0 | -0 | -0 | -0 | -0 | 71 | 103 | 44 | 23 | 20 |
| Net profit | 542 | 222 | 52 | -58 | -340 | -78 | -223 | -50 | -2 | 219 | 359 | 54 | 79 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.602 | 1.539 | 1.769 | 866 | 460 | 265 | 80 | 23 | 21 | 4.046 | 3.450 | 2.546 | 2.443 | 2.422 |
| Equity | 842 | 1.064 | 1.115 | 133 | -207 | -285 | 74 | 23 | 21 | 1.105 | 540 | 594 | 673 | 716 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 669 | 649 | 584 | 560 | 520 |
| Short-term debt | 760 | 475 | 654 | 733 | 667 | 550 | 6 | 0 | 0 | 2.017 | 2.004 | 1.108 | 947 | 917 |
| Total debt | 760 | 475 | 654 | 733 | 667 | 550 | 6 | 0 | 0 | 2.685 | 2.653 | 1.692 | 1.508 | 1.437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DV Management | Management | 2015 | — | — |
TS Founder | Founder | 2009 | — | — |
MV Founder | Founder | 2009 | — | — |
AF Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
DVP INVEST ApS | Company | 25.0% | 25.0% | 2018 |
VIKING C.S. ApS | Company | 50.0% | 50.0% | 2015 |
VIKING C.S. HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
FLØDALGÅRD HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Valbjørn Pedersen | Management | 0 companies |
| Tina Schweer | Founder | 0 companies |
| Mads Verner Jørgensen | Founder | 0 companies |
| Aage Flemming Pedersen | Founder | 0 companies |
| Rasmus Møller Jensen | Board of Directors | 0 companies |