| Revenue | DKK 59K | +19% |
| EBITDA | DKK 59K | +19% |
| Net profit | DKK 1,6M | +94% |
| Total assets | DKK 1,4M | +179% |
| Equity | DKK 401K | +134% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -4 | -5 | -12 | -13 | -22 | -105 | -15 | 11 | -22 | 89 | 50 | 59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -4 | -5 | -12 | -13 | -22 | -105 | -15 | 11 | -22 | 89 | 50 | 59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -4 | -5 | -12 | -13 | -22 | -105 | -15 | 11 | -22 | 89 | 50 | 59 |
| Net financials | -149 | -17 | -159 | -557 | 54 | -2.373 | 404 | -318 | 6 | 525 | 592 | 813 | 1.725 |
| Profit before tax | -158 | -21 | -164 | -570 | 41 | -2.395 | 299 | -333 | 17 | 503 | 682 | 863 | 1.784 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 51 | 213 |
| Net profit | -158 | -21 | -164 | -570 | 41 | -2.395 | 299 | -333 | 17 | 503 | 682 | 812 | 1.571 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 698 | 719 | 2.967 | 2.467 | 2.567 | 3 | 759 | 453 | 467 | 275 | 247 | 503 | 1.401 |
| Equity | 10 | -11 | -227 | -797 | -756 | -3.151 | -2.851 | -3.184 | -3.167 | -2.664 | -1.982 | -1.170 | 401 |
| Long-term debt | 0 | 0 | 2.300 | 800 | 800 | 800 | 1.004 | 3.513 | 3.300 | 150 | 150 | 150 | 150 |
| Short-term debt | 687 | 730 | 894 | 2.464 | 2.523 | 2.353 | 2.606 | 125 | 334 | 2.789 | 2.079 | 1.523 | 850 |
| Total debt | 687 | 730 | 3.194 | 3.264 | 3.323 | 3.153 | 3.610 | 3.637 | 3.634 | 2.939 | 2.229 | 1.673 | 1.000 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|