| Revenue | DKK 42K | -9% |
| EBITDA | DKK 42K | +180% |
| Net profit | DKK 249K | -37% |
| Total assets | DKK 13,6M | -5% |
| Equity | DKK 13,5M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -8 | -10 | -9 | -12 | -6 | -7 | -14 | -85 | -40 | 47 | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -0 |
| EBITDA | -6 | -6 | -6 | -8 | -10 | -9 | -12 | -6 | -7 | -14 | -85 | -140 | -53 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -20 | -20 |
| EBIT | -6 | -6 | -6 | -8 | -10 | -9 | -12 | -6 | -7 | -14 | -85 | -160 | -74 | 22 |
| Net financials | 49 | 49 | 184 | 127 | 0 | 650 | -0 | -0 | -0 | 5 | 14.980 | 604 | 582 | 298 |
| Profit before tax | 43 | 43 | 177 | 119 | -10 | 642 | -12 | -6 | -7 | -9 | 14.895 | 443 | 508 | 320 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -47 | 116 | 71 |
| Net profit | 43 | 43 | 177 | 119 | -10 | 642 | -12 | -6 | -7 | -9 | 14.895 | 490 | 392 | 249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 218 | 401 | 531 | 770 | 762 | 691 | 691 | 691 | 1.342 | 14.457 | 14.044 | 14.343 | 13.560 |
| Equity | 83 | 126 | 303 | 425 | 54 | 695 | 577 | 571 | 564 | 555 | 14.449 | 13.940 | 14.210 | 13.459 |
| Long-term debt | 86 | 92 | 8 | 8 | 6 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 92 | 99 | 106 | 716 | 67 | 114 | 120 | 127 | 787 | 8 | 104 | 133 | 101 |
| Total debt | 86 | 92 | 99 | 106 | 716 | 67 | 114 | 120 | 127 | 787 | 8 | 104 | 133 | 101 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|