| Revenue | DKK -18K | +42% |
| EBITDA | DKK -18K | -42% |
| Net profit | DKK -4,6M | -35027% |
| Total assets | DKK 3K | -100% |
| Equity | DKK -3,6M | -494% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -29 | 53 | -15 | -12 | -30 | -16 | -15 | -12 | -14 | -13 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -29 | 53 | -15 | -12 | -30 | -16 | -15 | -12 | -14 | -13 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -29 | 53 | -15 | -12 | -30 | -16 | -15 | -12 | -14 | -13 | -18 |
| Net financials | 47 | 90 | 49 | -30 | -148 | 10 | -262 | 1 | -1 | -0 | -0 | -4.545 |
| Profit before tax | 36 | 61 | 102 | -45 | -160 | -20 | -278 | -13 | -13 | -14 | -13 | -4.564 |
| Tax | 9 | 29 | 11 | 61 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 27 | 32 | 91 | -106 | -160 | -20 | -278 | -13 | -13 | -14 | -13 | -4.564 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 765 | 1.923 | 2.808 | 3.050 | 3.868 | 3.848 | 3.583 | 3.570 | 3.572 | 3.573 | 3.573 | 3 |
| Equity | 220 | 451 | 542 | 436 | 1.276 | 1.256 | 978 | 965 | 952 | 938 | 925 | -3.639 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 546 | 1.472 | 2.265 | 2.614 | 2.592 | 2.592 | 2.605 | 2.605 | 2.620 | 2.635 | 2.649 | 3.642 |
| Total debt | 546 | 1.472 | 2.265 | 2.614 | 2.592 | 2.592 | 2.605 | 2.605 | 2.620 | 2.635 | 2.649 | 3.642 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM RUDBECK ApS | Company | 15.0% | 15.0% | 2013 |
| Individual | 15.0% | 15.0% | 2016 | |
KL HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
HK HOLDING & INVEST ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Brun Knudsen | Management | 0 companies |
| Kim Rudbeck | Board of Directors | 0 companies |
| Ole Lachenmeier | Board of Directors | 0 companies |
| Per Lachenmeier | Board of Directors | 0 companies |