| Revenue | DKK -16K | — |
| EBITDA | DKK -16K | +26% |
| Net profit | DKK 411K | +3% |
| Total assets | DKK 3,7M | +11% |
| Equity | DKK 2,8M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 171 | -14 | 68 | 70 | 90 | 40 | 0 | 46 | 47 | 0 | -32 | — | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 168 | -14 | 57 | 60 | 63 | 27 | -9 | 31 | 27 | -21 | -32 | -22 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 168 | -14 | 57 | 60 | 63 | 27 | -9 | 31 | 27 | -21 | -32 | -22 | -16 |
| Net financials | 858 | 74 | 55 | 409 | 107 | 362 | -70 | -101 | -10 | 214 | -205 | 605 | 440 | 444 |
| Profit before tax | 856 | 242 | 41 | 466 | 167 | 425 | -43 | -110 | 22 | 241 | -226 | 573 | 418 | 427 |
| Tax | 0 | 51 | 16 | 14 | 24 | 24 | 37 | -0 | -0 | 44 | -2 | -55 | 19 | 17 |
| Net profit | 855 | 191 | 25 | 452 | 143 | 401 | -81 | -110 | 22 | 197 | -224 | 628 | 399 | 411 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.803 | 2.053 | 1.831 | 2.235 | 2.278 | 2.568 | 2.377 | 2.127 | 2.030 | 2.154 | 1.774 | 2.287 | 3.378 | 3.734 |
| Equity | 1.785 | 1.879 | 1.805 | 2.158 | 2.200 | 2.497 | 2.311 | 2.093 | 2.004 | 2.087 | 1.749 | 2.260 | 2.537 | 2.813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 174 | 25 | 77 | 78 | 71 | 66 | 34 | 27 | 66 | 25 | 27 | 841 | 921 |
| Total debt | 18 | 174 | 25 | 77 | 78 | 71 | 66 | 34 | 27 | 66 | 25 | 27 | 841 | 921 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|