| Revenue | DKK 177K | -19% |
| EBITDA | DKK 177K | -19% |
| Net profit | DKK -23K | -247% |
| Total assets | DKK 3,2M | -1% |
| Equity | DKK 508K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 262 | 174 | 190 | 189 | 201 | 207 | 214 | 214 | 204 | 216 | 216 | 218 | 177 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 262 | 174 | 190 | 189 | 201 | 207 | 214 | 214 | 204 | 216 | 216 | 218 | 177 |
| Depreciation & amort. | 110 | -111 | -111 | -111 | -111 | -111 | -111 | -111 | -110 | -98 | -95 | -94 | -94 |
| EBIT | 152 | 63 | 79 | 78 | 90 | 96 | 103 | 103 | 95 | 118 | 120 | 124 | 83 |
| Net financials | -141 | -141 | -114 | -112 | -109 | -106 | -102 | -82 | -102 | -38 | -36 | -78 | -85 |
| Profit before tax | 12 | -77 | -35 | -34 | -19 | -10 | 1 | 20 | -7 | 80 | 84 | 46 | -2 |
| Tax | 3 | 72 | 19 | 18 | 20 | 22 | 25 | 29 | 23 | 39 | 40 | 31 | 20 |
| Net profit | 9 | -149 | -54 | -53 | -39 | -32 | -24 | -9 | -30 | 40 | 45 | 15 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.377 | 4.144 | 4.061 | 3.939 | 3.849 | 3.747 | 3.596 | 3.494 | 3.413 | 3.343 | 3.248 | 3.206 | 3.163 |
| Equity | 820 | 671 | 617 | 564 | 525 | 493 | 469 | 460 | 430 | 471 | 516 | 531 | 508 |
| Long-term debt | 3.447 | 3.376 | 3.299 | 3.215 | 3.171 | 3.122 | 2.998 | 2.871 | 2.833 | 2.728 | 2.626 | 2.570 | 2.505 |
| Short-term debt | 111 | 97 | 145 | 160 | 153 | 132 | 130 | 163 | 150 | 144 | 107 | 105 | 149 |
| Total debt | 3.558 | 3.473 | 3.444 | 3.374 | 3.324 | 3.254 | 3.127 | 3.034 | 2.983 | 2.872 | 2.733 | 2.676 | 2.655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Management | Management | 2009 | — | — |
KH Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RID HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
KIRCKHOFF HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Dorrit Kirckhoff Hansen | Management | 0 companies |
| Karen Hansen Lyse | Management | 0 companies |