| Revenue | DKK 43,6M | +21% |
| EBITDA | DKK -6,1M | +39% |
| Net profit | DKK -8,4M | +28% |
| Total assets | DKK 1,1B | +5% |
| Equity | DKK 842,2M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 52.078 | 43.140 | 41.820 | 36.103 | 43.646 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -878 | -4.470 | 8.556 | -10.036 | -6.104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -878 | -4.470 | 8.556 | -10.036 | -6.104 |
| Net financials | -677 | -824 | -947 | -1.561 | -2.255 |
| Profit before tax | 7.879 | -1.093 | -6.377 | -11.597 | -8.359 |
| Tax | 518 | -0 | -0 | -0 | -0 |
| Net profit | 7.361 | -1.093 | -6.377 | -11.597 | -8.359 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 974.275 | 995.206 | 1.009.668 | 1.020.710 | 1.067.532 |
| Equity | 869.607 | 868.514 | 862.137 | 850.540 | 842.181 |
| Long-term debt | 69.486 | 87.518 | 99.949 | 116.314 | 165.209 |
| Short-term debt | 35.182 | 39.174 | 45.102 | 51.376 | 60.142 |
| Total debt | 104.668 | 126.692 | 145.051 | 167.690 | 225.351 |
| Name | Role | Member since |
|---|---|---|
| Current (12) | ||
AS Deputy | Deputy | 2026 |
MD Deputy | Deputy | 2026 |
ØV Deputy | Deputy | 2026 |
CN Management | Management | 2017 |
HW Deputy | Deputy | 2026 |
RD Deputy | Deputy | 2026 |
DH Deputy | Deputy | 2026 |
HH Deputy | Deputy | 2026 |
CV Deputy | Deputy | 2022 |
HH Deputy | Deputy | 2026 |
PM Deputy | Deputy | 2026 |
TK | Deputy | 2026 |
| Former (23) | ||
BB Deputy | Deputy | 2008 – 2010 |
HG Deputy | Deputy | 2014 – 2018 |
JH Deputy | Deputy | 2019 – 2022 |
LM Deputy | Deputy | 2018 – 2026 |
JM Deputy | Deputy | 2014 – 2018 |
CH Deputy | Deputy | 2022 – 2026 |
TV Deputy | Deputy | 2018 – 2026 |
EL Deputy | Deputy | 2018 – 2022 |
PL Deputy | Deputy | 2008 – 2014 |
JB Management | Management | 2012 – 2017 |
MR Deputy | Deputy | 2022 – 2026 |
GN Deputy | Deputy | 2010 – 2014 |
IB Deputy | Deputy | 2018 – 2022 |
HG Management | Management | 2008 – 2012 |
SB Deputy | Deputy | 2021 – 2026 |
VH Deputy | Deputy | 2010 – 2014 |
KA Deputy | Deputy | 2018 – 2019 |
EH Deputy | Deputy | 2018 – 2022 |
JV Deputy | Deputy | 2008 – 2010 |
JS Deputy | Deputy | 2018 – 2022 |
NR Deputy | Deputy | 2008 – 2010 |
AF Deputy | Deputy | 2012 – 2014 |
MH Deputy | Deputy | 2022 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (12) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2018 | |
| Board of Directors | 2026 | |
| Former (25) | ||
| Board of Directors | 2018 – 2026 | |
| Deputy Chairman | 2008 – 2014 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2018 – 2026 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2008 – 2010 | |
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bitten Bloch | Deputy | 0 companies |
| Anne Sofie Uhrskov | Deputy | 0 companies |
| Henriette Gedde Hansen | Deputy | 0 companies |
| Miki Dam Larsen | Deputy | 0 companies |
| Jan Heuring Klit | Deputy | 0 companies |
| Lene Munch-Petersen | Deputy | 0 companies |
| Jesper Melander Hammer | Deputy | 0 companies |
| Charlotte Haagendrup | Deputy | 0 companies |
| Tom Vang Knudsen | Deputy | 0 companies |
| Erik Lloyd Mollerup | Deputy | 0 companies |
| Øjvind Vilsholm | Deputy | 0 companies |
| Peter Larsen Borresen | Deputy | 0 companies |
| Carsten Nystrup | Management | 0 companies |
| Helle Wilken Bovien | Deputy | 0 companies |
| Jane Britta Madsen | Management | 0 companies |
| Rasmus Damgaard Vand | Deputy | 0 companies |
| Martin Rygaard | Deputy | 0 companies |
| Dorte Holst | Deputy | 0 companies |
| Holger Horst Grohganz | Deputy | 0 companies |
| Court Villefrance Møller | Deputy | 0 companies |
| Hella Hardø Tiedemann | Deputy | 0 companies |
| Gurli Nielsen | Deputy | 0 companies |
| Ib Børge Sørensen | Deputy | 0 companies |
| Hardy Gøtze | Management | 0 companies |
| Søren Buur Heisel | Deputy | 0 companies |
| Vibeke Højbjerg | Deputy | 0 companies |
| Kristin Arendt | Deputy | 0 companies |
| Erling Helge Jul Rørdam | Deputy | 0 companies |
| Peter Michael Fenger | Deputy | 0 companies |
| Jørgen Vei Dich | Deputy | 0 companies |
| Torben Kristiansen Hjulmand | Deputy | 0 companies |
| Jimmy Sarvad | Deputy | 0 companies |
| Nikolaj Rachdi Bührmann | Deputy | 0 companies |
| Agnete Fog | Deputy | 0 companies |
| Morten Hobel Andersson | Deputy | 0 companies |
| Dan Müller Rosbjerg | Board of Directors | 0 companies |
| Jørn Nyegaard Poulsen | Deputy Chairman | 0 companies |
| Trine Græse | Board of Directors | 0 companies |
| Karsten Søndergaard Nielsen | Board of Directors | 0 companies |
| Susan Lund Andersen | Board of Directors | 0 companies |
| Karsten Arnbjerg-Nielsen | Board of Directors | 0 companies |
| Lone Hansen | Board of Directors | 0 companies |
| Ole Frimann Hansen | Board of Directors | 0 companies |
| Ole Bondo Christensen | Board of Directors | 0 companies |
| Tina Tving Stauning | Board of Directors | 0 companies |
| Ann Sofie Orth | Board of Directors | 0 companies |
| Hans Peter Philipsen | Board of Directors | 0 companies |
| Hans Toft | Board of Directors | 0 companies |
| Johan-Benjamin Spendrup Hahn | Board of Directors | 0 companies |
| Karsten Längerich | Board of Directors | 0 companies |
| Vicky Holst Rasmussen | Board of Directors | 0 companies |
| Peter Brander Larsen | Board of Directors | 0 companies |
| Poul Stani Albrechtsen | Chairman | 0 companies |
| Jens Bo Ive | Board of Directors | 0 companies |
| Erling Carsten Petersen | Chairman | 0 companies |
| Paul Piv Graugaard | Board of Directors | 0 companies |
| John Køhler | Chairman | 0 companies |
| Flemming Villadsen | Board of Directors | 0 companies |
| Jesper Bache Marcus | Board of Directors | 0 companies |
| Jens Thøger Grønne | Board of Directors | 0 companies |
| Morten Slotved | Board of Directors | 0 companies |
| Marianne Viskum Olesen | Board of Directors | 0 companies |
| John Schmidt Andersen | Board of Directors | 0 companies |
| Bo Rasmussen | Chairman | 0 companies |
| Serdal Benli | Board of Directors | 0 companies |
| Marcus Guldager | Board of Directors | 0 companies |
| Erik Christensen Lund | Chairman | 0 companies |
| Anders Thietje Mortensen | Board of Directors | 0 companies |
| Nicolai Bisserup Bechfeldt | Board of Directors | 0 companies |
| Jan Skovbo Nielsen | Chairman | 0 companies |
| Jesper Würtzen | Board of Directors | 0 companies |
| Clara Rikke Rao Haagensen | Board of Directors | 0 companies |