| Revenue | DKK -19K | -20% |
| EBITDA | DKK -19K | +20% |
| Net profit | DKK 1,5M | -22% |
| Total assets | DKK 12,1M | +5% |
| Equity | DKK 11,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | — | — | — | — | -11 | -18 | -28 | -33 | -48 | -30 | -24 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -3 | -2 | -2 | -11 | -18 | -28 | -33 | -48 | -30 | -24 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -3 | -2 | -2 | -11 | -18 | -28 | -33 | -48 | -30 | -24 | -19 |
| Net financials | -210 | 1.136 | 1.038 | 1.002 | 2.193 | 2.433 | 531 | 912 | 1.006 | 1.426 | 1.752 | 2.139 | 1.725 |
| Profit before tax | -217 | 1.130 | 1.035 | 1.000 | 2.191 | 2.421 | 512 | 884 | 973 | 1.377 | 1.721 | 2.115 | 1.706 |
| Tax | 5 | 4 | 5 | 7 | 10 | 6 | -43 | 132 | 21 | 158 | -111 | 184 | 207 |
| Net profit | -222 | 1.126 | 1.030 | 993 | 2.181 | 2.415 | 555 | 752 | 953 | 1.219 | 1.832 | 1.932 | 1.498 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.971 | 2.996 | 5.160 | 5.224 | 6.988 | 8.412 | 8.156 | 8.454 | 8.783 | 9.040 | 10.269 | 11.511 | 12.108 |
| Equity | 1.931 | 2.974 | 4.355 | 4.942 | 6.327 | 7.831 | 7.900 | 8.381 | 8.773 | 9.012 | 10.249 | 11.314 | 11.883 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 22 | 749 | 282 | 661 | 581 | 256 | 73 | 10 | 28 | 20 | 197 | 225 |
| Total debt | 39 | 22 | 749 | 282 | 661 | 581 | 256 | 73 | 10 | 28 | 20 | 197 | 225 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|